Tianli Holdings Group Ltd.

  • Market Cap: N/A
  • Industry: Other Electrical Equipment
  • ISIN: KYG8884H1092
HKD
3.56
1.61 (82.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
736.38
594.15
539.26
420.24
661.07
496.19
505.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
736.38
594.15
539.26
420.24
661.07
496.19
505.99
Raw Material Cost
554.01
517.09
469.67
421.11
422.05
349.67
450.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
204.61
192.84
163.64
179.87
224.39
190.23
169.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
72.51
61.30
37.82
28.40
26.93
24.00
36.38
Selling and Distribution Expenses
101.66
107.15
105.39
106.41
126.72
111.32
115.58
Other Expenses
-20.64
-18.95
-13.27
-14.69
-20.34
-17.29
-13.63
Total Expenditure (Excl Depreciation)
726.34
688.89
643.83
588.91
596.67
502.31
635.41
Operating Profit (PBDIT) excl Other Income
10
-94.7
-104.60000000000001
-168.70000000000002
64.4
-6.1
-129.4
Other Income
10.05
13.29
15.79
45.05
10.09
14.81
26.38
Operating Profit (PBDIT)
109.83
8.54
-9.29
-38.86
167.32
76.10
-48.67
Interest
72.51
61.30
37.82
28.40
26.93
24.00
36.38
Exceptional Items
191.16
-34.83
-89.16
48.68
0.00
1.81
0.00
Gross Profit (PBDT)
182.37
77.07
69.58
-0.87
239.01
146.52
55.62
Depreciation
89.74
89.98
79.49
84.76
92.83
67.42
54.36
Profit Before Tax
138.73
-177.58
-215.76
-103.34
47.56
-13.50
-139.41
Tax
-6.00
-11.30
31.23
-3.79
-13.42
-1.67
-1.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
144.73
-166.28
-245.47
-74.25
82.97
-6.45
-142.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
144.73
-166.28
-245.47
-74.25
82.97
-6.45
-142.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-1.51
-1.01
0.79
0.28
0.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
144.73
-166.28
-246.98
-75.26
83.75
-6.18
-142.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
717.84
550.84
735.43
995.42
1,148.92
1,032.32
970.82
Earnings per share (EPS)
0.19
-0.22
-0.33
-0.1
0.11
-0.01
-0.19
Diluted Earnings per share
0.19
-0.22
-0.33
-0.1
0.11
-0.01
-0.19
Operating Profit Margin (Excl OI)
1.36%
-15.95%
-19.39%
-40.14%
9.74%
-1.23%
-25.58%
Gross Profit Margin
31.03%
-14.74%
-25.27%
-4.42%
21.24%
10.87%
-16.81%
PAT Margin
19.65%
-27.99%
-45.52%
-17.67%
12.55%
-1.3%
-28.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 23.93% vs 10.18% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 187.01% vs 32.67% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 2,179.17% vs 80.88% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 18.27% vs 62.17% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Tianli Holdings Group Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
736.38
941.05
-204.67
-21.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
736.38
941.05
-204.67
-21.75%
Raw Material Cost
554.01
798.66
-244.65
-30.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
204.61
510.10
-305.49
-59.89%
Power Cost
0
0
0.00
Manufacturing Expenses
72.51
92.28
-19.77
-21.42%
Selling and Distribution Expenses
101.66
438.41
-336.75
-76.81%
Other Expenses
-20.64
-60.24
39.60
65.74%
Total Expenditure (Excl Depreciation)
726.34
1,237.07
-510.73
-41.29%
Operating Profit (PBDIT) excl Other Income
10.03
-296.01
306.04
103.39%
Other Income
10.05
8.65
1.40
16.18%
Operating Profit (PBDIT)
109.83
-89.21
199.04
223.11%
Interest
72.51
92.28
-19.77
-21.42%
Exceptional Items
191.16
25.45
165.71
651.12%
Gross Profit (PBDT)
182.37
142.40
39.97
28.07%
Depreciation
89.74
185.74
-96.00
-51.69%
Profit Before Tax
138.73
-341.78
480.51
140.59%
Tax
-6.00
0.72
-6.72
-933.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
144.73
-342.51
487.24
142.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
144.73
-342.51
487.24
142.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
144.73
-342.51
487.24
142.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
717.84
6,439.45
-5,721.61
-88.85%
Earnings per share (EPS)
0.19
-0.17
0.36
211.76%
Diluted Earnings per share
0.19
-0.17
0.36
211.76%
Operating Profit Margin (Excl OI)
1.36%
-30.14%
0.00
31.50%
Gross Profit Margin
31.03%
-16.58%
0.00
47.61%
PAT Margin
19.65%
-36.40%
0.00
56.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 73.64 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 23.93% vs 10.18% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 14.47 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 187.01% vs 32.67% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.98 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 2,179.17% vs 80.88% in Dec 2024

Annual - Interest
Interest 7.25 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 18.27% vs 62.17% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.36%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024