Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
736.00
594.00
539.00
420.00
661.00
496.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
736.00
594.00
539.00
420.00
661.00
496.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
204.00
192.00
163.00
179.00
224.00
190.00
Operating Expenses
72.00
61.00
37.00
28.00
26.00
23.00
General and Administration Expenses
101.00
107.00
105.00
106.00
126.00
111.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
726.00
688.00
643.00
588.00
596.00
502.00
Operating Profit (PBDIT) excl Other Income
10.00
-94.00
-104.00
-168.00
64.00
-6.00
Other Income
10.00
13.00
15.00
45.00
10.00
14.00
Operating Profit (PBDIT)
109.00
8.00
-9.00
-38.00
167.00
76.00
Interest
72.00
61.00
37.00
28.00
26.00
23.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
89.00
89.00
79.00
84.00
92.00
67.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
138.00
-177.00
-215.00
-103.00
47.00
-13.00
Provision for Tax
-5.00
-11.00
31.00
-3.00
-13.00
-1.00
Profit After Tax
144.00
-166.00
-245.00
-74.00
82.00
-6.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.19
-0.22
-0.33
-0.10
0.11
-0.01
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 23.94% vs 10.18% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 110.59% vs 9.40% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 18.29% vs 62.10% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 187.04% vs 32.26% in Dec 2024
Compare Profit and Loss Results of Tianli Holdings Group Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
736.00
941.00
-205.00
-21.79%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
736.00
941.00
-205.00
-21.79%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
204.00
510.00
-306.00
-60.00%
Operating Expenses
72.00
92.00
-20.00
-21.74%
General and Administration Expenses
101.00
438.00
-337.00
-76.94%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
726.00
1,237.00
-511.00
-41.31%
Operating Profit (PBDIT) excl Other Income
10.00
-296.00
306.00
103.38%
Other Income
10.00
8.00
2.00
25.00%
Operating Profit (PBDIT)
109.00
-89.00
198.00
222.47%
Interest
72.00
92.00
-20.00
-21.74%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
89.00
185.00
-96.00
-51.89%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
138.00
-341.00
479.00
140.47%
Provision for Tax
-5.00
0.00
-5.00
0%
Profit After Tax
144.00
-342.00
486.00
142.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1943
-0.1663
0.36
216.84%
Profit And Loss - Net Sales
Net Sales 736.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.94% vs 10.18% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 110.59% vs 9.40% in Dec 2024
Profit And Loss - Interest
Interest 72.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.29% vs 62.10% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 144.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 187.04% vs 32.26% in Dec 2024






