Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
67,50,824.65
56,56,563.81
51,75,862.67
56,85,112.42
48,23,524.56
44,86,111.00
46,73,873.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
67,50,824.65
56,56,563.81
51,75,862.67
56,85,112.42
48,23,524.56
44,86,111.00
46,73,873.39
Raw Material Cost
46,58,204.80
39,37,846.92
36,71,528.76
43,48,922.12
37,24,955.88
31,34,613.01
33,61,991.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
4,39,625.85
3,97,110.46
3,80,811.77
3,56,011.00
3,27,732.84
3,17,460.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
80,323.58
48,945.96
90,107.85
78,639.28
41,404.49
66,756.13
1,14,690.17
Selling and Distribution Expenses
9,35,257.69
8,08,818.60
7,70,578.73
7,20,358.07
5,32,270.76
7,61,119.11
7,59,002.68
Other Expenses
-8,032.36
-48,857.18
-48,721.83
-45,945.10
-39,741.55
-39,448.90
-43,215.10
Total Expenditure (Excl Depreciation)
55,93,462.49
47,46,665.52
44,42,107.49
50,69,280.19
42,57,226.64
38,95,732.12
41,20,993.80
Operating Profit (PBDIT) excl Other Income
1157362.2
909898.3
733755.2000000001
615832.2
566297.9
590378.9
552879.6
Other Income
1,19,129.47
27,497.73
15,635.14
27,286.63
26,141.41
-204.07
32,997.01
Operating Profit (PBDIT)
23,61,181.34
10,90,302.91
9,08,358.24
8,01,682.42
7,45,562.70
7,37,970.48
7,35,702.30
Interest
80,323.58
48,945.96
90,107.85
78,639.28
41,404.49
66,756.13
1,14,690.17
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
20,92,619.85
17,18,716.89
15,04,333.91
13,36,190.30
10,98,568.68
13,51,497.99
13,11,882.27
Depreciation
1,49,432.02
1,52,906.89
1,58,967.92
1,58,563.56
1,53,123.38
1,47,795.67
1,49,825.69
Profit Before Tax
11,96,168.05
8,88,450.06
6,59,282.47
5,64,479.58
5,51,034.83
5,23,418.68
4,71,186.43
Tax
2,03,302.01
1,52,790.55
99,867.75
84,939.86
83,275.19
76,229.65
62,160.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,92,866.04
6,64,409.13
5,04,205.47
4,33,957.61
4,23,586.08
3,99,015.45
4,09,025.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,92,866.04
6,64,409.13
5,04,205.47
4,33,957.61
4,23,586.08
3,99,015.45
4,09,025.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,92,866.04
6,64,409.13
5,04,205.47
4,33,957.61
4,23,586.08
3,99,015.45
4,09,025.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
42,31,801.01
36,66,374.21
31,15,499.29
28,30,817.34
27,07,977.70
25,89,288.54
25,67,419.25
Earnings per share (EPS)
0.0
3884.55
2947.89
2537.18
2476.53
2332.88
2391.4
Diluted Earnings per share
0.0
3884.55
2947.89
2537.18
2476.53
2332.88
2391.4
Operating Profit Margin (Excl OI)
31.0%
16.09%
14.18%
10.83%
11.74%
13.16%
11.83%
Gross Profit Margin
19.93%
18.41%
15.81%
12.72%
14.6%
14.96%
13.29%
PAT Margin
14.71%
11.75%
9.74%
7.63%
8.78%
8.89%
8.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 19.34% vs 9.29% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 49.44% vs 31.77% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 110.96% vs 19.05% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 64.11% vs -45.68% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Tien Phong Plastics JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
67,50,824.65
95,06,946.37
-27,56,121.72
-28.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
67,50,824.65
95,06,946.37
-27,56,121.72
-28.99%
Raw Material Cost
46,58,204.80
78,91,511.96
-32,33,307.16
-40.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
80,323.58
6,61,165.95
-5,80,842.37
-87.85%
Selling and Distribution Expenses
9,35,257.69
9,95,147.84
-59,890.15
-6.02%
Other Expenses
-8,032.36
-66,116.60
58,084.24
87.85%
Total Expenditure (Excl Depreciation)
55,93,462.49
88,86,659.80
-32,93,197.31
-37.06%
Operating Profit (PBDIT) excl Other Income
11,57,362.16
620,286.57
5,37,075.59
86.59%
Other Income
1,19,129.47
4,11,576.11
-2,92,446.64
-71.06%
Operating Profit (PBDIT)
23,61,181.34
17,86,665.20
5,74,516.14
32.16%
Interest
80,323.58
6,61,165.95
-5,80,842.37
-87.85%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
20,92,619.85
16,15,434.41
4,77,185.44
29.54%
Depreciation
1,49,432.02
7,54,802.51
-6,05,370.49
-80.20%
Profit Before Tax
11,96,168.05
3,70,696.73
8,25,471.32
222.68%
Tax
2,03,302.01
1,11,215.66
92,086.35
82.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,92,866.04
1,47,931.37
8,44,934.67
571.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,92,866.04
1,47,931.37
8,44,934.67
571.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1,11,549.71
-1,11,549.71
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,92,866.04
2,59,481.07
7,33,384.97
282.64%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
42,31,801.01
22,21,009.04
20,10,791.97
90.54%
Earnings per share (EPS)
0.00
1,049.41
-1,049.41
-100.00%
Diluted Earnings per share
0.00
1,049.41
-1,049.41
-100.00%
Operating Profit Margin (Excl OI)
31.00%
6.52%
0.00
24.48%
Gross Profit Margin
19.93%
11.84%
0.00
8.09%
PAT Margin
14.71%
1.56%
0.00
13.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,75,082.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.34% vs 9.29% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 99,286.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 49.44% vs 31.77% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,24,205.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 110.96% vs 19.05% in Dec 2024
Annual - Interest
Interest 8,032.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 64.11% vs -45.68% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.00%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
