Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
67,50,824.00
56,56,563.00
51,75,862.00
56,85,112.00
48,23,524.00
44,86,110.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
67,50,824.00
56,56,563.00
51,75,862.00
56,85,112.00
48,23,524.00
44,86,110.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
4,39,625.00
3,97,110.00
3,80,811.00
3,56,010.00
3,27,732.00
Operating Expenses
80,323.00
48,945.00
90,107.00
78,639.00
41,404.00
66,756.00
General and Administration Expenses
9,35,257.00
8,08,818.00
7,70,578.00
7,20,358.00
5,32,270.00
7,61,119.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
55,93,462.00
47,46,665.00
44,42,107.00
50,69,280.00
42,57,226.00
38,95,732.00
Operating Profit (PBDIT) excl Other Income
11,57,362.00
9,09,898.00
7,33,755.00
6,15,832.00
5,66,297.00
5,90,378.00
Other Income
1,19,129.00
27,497.00
15,635.00
27,286.00
26,141.00
-204.00
Operating Profit (PBDIT)
23,61,181.00
10,90,302.00
9,08,358.00
8,01,682.00
7,45,562.00
7,37,970.00
Interest
80,323.00
48,945.00
90,107.00
78,639.00
41,404.00
66,756.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,49,432.00
1,52,906.00
1,58,967.00
1,58,563.00
1,53,123.00
1,47,795.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
11,96,168.00
8,88,450.00
6,59,282.00
5,64,479.00
5,51,034.00
5,23,418.00
Provision for Tax
2,03,302.00
1,52,790.00
99,867.00
84,939.00
83,275.00
76,229.00
Profit After Tax
9,92,866.00
6,64,409.00
5,04,205.00
4,33,957.00
4,23,586.00
3,99,015.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.00
3,884.55
2,947.89
2,537.18
2,476.53
2,332.88
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 19.34% vs 9.29% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 27.20% vs 24.01% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 64.11% vs -45.68% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 49.44% vs 31.77% in Dec 2024
Compare Profit and Loss Results of Tien Phong Plastics JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
67,50,824.00
95,06,946.00
-27,56,122.00
-28.99%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
67,50,824.00
95,06,946.00
-27,56,122.00
-28.99%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
80,323.00
6,61,165.00
-5,80,842.00
-87.85%
General and Administration Expenses
9,35,257.00
9,95,147.00
-59,890.00
-6.02%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
55,93,462.00
88,86,659.00
-32,93,197.00
-37.06%
Operating Profit (PBDIT) excl Other Income
11,57,362.00
6,20,286.00
5,37,076.00
86.59%
Other Income
1,19,129.00
4,11,576.00
-2,92,447.00
-71.06%
Operating Profit (PBDIT)
23,61,181.00
17,86,665.00
5,74,516.00
32.16%
Interest
80,323.00
6,61,165.00
-5,80,842.00
-87.85%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,49,432.00
7,54,802.00
-6,05,370.00
-80.20%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
11,96,168.00
3,70,696.00
8,25,472.00
222.68%
Provision for Tax
2,03,302.00
1,11,215.00
92,087.00
82.80%
Profit After Tax
9,92,866.00
1,47,931.00
8,44,935.00
571.17%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0
1049.4114
-1,049.41
-100.00%
Profit And Loss - Net Sales
Net Sales 67,50,824.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.34% vs 9.29% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11,57,362.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.20% vs 24.01% in Dec 2024
Profit And Loss - Interest
Interest 80,323.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 64.11% vs -45.68% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 9,92,866.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 49.44% vs 31.77% in Dec 2024






