Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
21,06,460.19
23,25,791.50
26,34,458.55
30,27,214.10
25,23,239.16
17,46,275.79
13,52,798.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,06,460.19
23,25,791.50
26,34,458.55
30,27,214.10
25,23,239.16
17,46,275.79
13,52,798.79
Raw Material Cost
18,95,481.77
24,18,634.99
24,71,514.11
27,70,374.94
22,89,275.05
15,96,270.90
12,99,506.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
86,801.10
94,720.00
1,25,544.25
1,36,351.83
86,314.09
50,632.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34,695.49
65,289.20
1,52,182.67
80,250.38
43,291.27
63,187.52
68,401.68
Selling and Distribution Expenses
1,18,165.56
1,43,822.69
1,05,306.27
1,24,016.64
1,22,920.95
86,342.61
92,612.28
Other Expenses
-3,469.55
-15,209.03
-24,690.27
-20,579.46
-17,964.31
-14,950.16
-11,903.44
Total Expenditure (Excl Depreciation)
20,13,647.33
25,62,457.68
25,76,820.38
28,94,391.57
24,12,196.00
16,82,613.51
13,92,118.37
Operating Profit (PBDIT) excl Other Income
92812.90000000001
-236666.19999999998
57638.2
132822.5
111043.2
63662.299999999996
-39319.6
Other Income
4,991.67
-20,999.65
1,20,499.01
16,707.24
-14,486.37
2,194.32
1,24,145.33
Operating Profit (PBDIT)
1,19,046.90
-2,25,109.97
1,90,122.61
1,74,249.75
1,14,567.32
82,209.60
90,762.58
Interest
34,695.49
65,289.20
1,52,182.67
80,250.38
43,291.27
63,187.52
68,401.68
Exceptional Items
0.00
0.00
13,067.31
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,10,978.42
-92,843.49
1,62,944.44
2,56,839.16
2,33,964.11
1,50,004.89
53,292.70
Depreciation
21,242.36
34,217.71
18,268.11
24,753.10
18,024.99
16,353.00
16,614.27
Profit Before Tax
63,109.04
-3,24,616.87
32,739.15
69,246.28
53,251.06
2,669.08
5,746.63
Tax
358.83
738.48
30,343.75
20,834.03
11,886.43
859.92
1,856.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62,776.79
-3,25,201.92
2,853.91
48,292.68
41,371.90
1,809.16
3,890.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
62,776.79
-3,25,201.92
2,853.91
48,292.68
41,371.90
1,809.16
3,890.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-26.59
-153.43
-458.52
119.57
-7.26
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
62,750.21
-3,25,355.36
2,395.39
48,412.25
41,364.63
1,809.16
3,890.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,75,126.07
1,12,349.28
4,35,052.23
4,32,681.25
4,58,613.08
4,17,295.45
4,15,603.01
Earnings per share (EPS)
0.0
-8818.32
77.39
1309.53
1121.86
49.06
105.49
Diluted Earnings per share
0.0
-8818.32
77.39
1309.53
1121.86
49.06
105.49
Operating Profit Margin (Excl OI)
4.41%
-10.25%
1.95%
4.39%
4.4%
3.65%
-3.7%
Gross Profit Margin
4.0%
-12.49%
1.94%
3.11%
2.82%
1.09%
1.65%
PAT Margin
2.98%
-13.98%
0.11%
1.6%
1.64%
0.1%
0.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -9.43% vs -11.72% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 119.29% vs -13,682.51% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 155.88% vs -393.16% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -46.86% vs -57.10% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of TMT Motors Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
21,06,460.19
5,71,225.18
15,35,235.01
268.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,06,460.19
5,71,225.18
15,35,235.01
268.76%
Raw Material Cost
18,95,481.77
5,08,252.12
13,87,229.65
272.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
10,611.52
-10,611.52
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
34,695.49
0.00
34,695.49
Selling and Distribution Expenses
1,18,165.56
40,177.14
77,988.42
194.11%
Other Expenses
-3,469.55
-1,061.15
-2,408.40
-226.96%
Total Expenditure (Excl Depreciation)
20,13,647.33
5,48,429.26
14,65,218.07
267.17%
Operating Profit (PBDIT) excl Other Income
92,812.86
22,795.91
70,016.95
307.15%
Other Income
4,991.67
3,59,442.73
-3,54,451.06
-98.61%
Operating Profit (PBDIT)
1,19,046.90
3,99,130.57
-2,80,083.67
-70.17%
Interest
34,695.49
0.00
34,695.49
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,10,978.42
62,973.06
1,48,005.36
235.03%
Depreciation
21,242.36
17,358.17
3,884.19
22.38%
Profit Before Tax
63,109.04
3,81,772.41
-3,18,663.37
-83.47%
Tax
358.83
13,156.67
-12,797.84
-97.27%
Provisions and contingencies
0
0
0.00
Profit After Tax
62,776.79
3,67,192.74
-3,04,415.95
-82.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
62,776.79
3,67,192.74
-3,04,415.95
-82.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
-26.59
1,422.99
-1,449.58
-101.87%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
62,750.21
3,68,615.74
-3,05,865.53
-82.98%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
1,75,126.07
47,87,042.29
-46,11,916.22
-96.34%
Earnings per share (EPS)
0.00
997.84
-997.84
-100.00%
Diluted Earnings per share
0.00
997.84
-997.84
-100.00%
Operating Profit Margin (Excl OI)
4.41%
3.91%
0.00
0.50%
Gross Profit Margin
4.00%
69.87%
0.00
-65.87%
PAT Margin
2.98%
64.28%
0.00
-61.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,10,646.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.43% vs -11.72% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6,275.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 119.29% vs -13,682.51% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11,405.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 155.88% vs -393.16% in Dec 2024
Annual - Interest
Interest 3,469.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -46.86% vs -57.10% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.41%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






