Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
18,419.00
19,042.00
17,000.00
15,532.00
14,752.00
18,669.00
19,374.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,419.00
19,042.00
17,000.00
15,532.00
14,752.00
18,669.00
19,374.00
Raw Material Cost
14,807.00
15,426.00
13,821.00
12,579.00
11,949.00
15,433.00
16,078.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
105.00
88.00
82.00
84.00
87.00
91.00
99.00
Selling and Distribution Expenses
2,801.00
2,755.00
2,544.00
2,483.00
2,429.00
2,738.00
2,797.00
Other Expenses
1.80
2.90
3.70
2.70
1.60
1.90
3.30
Total Expenditure (Excl Depreciation)
17,731.00
18,298.00
16,484.00
15,173.00
14,481.00
18,281.00
19,007.00
Operating Profit (PBDIT) excl Other Income
688
744
516
359
271
388
367
Other Income
302.00
80.00
38.00
88.00
246.00
39.00
104.00
Operating Profit (PBDIT)
1,435.00
1,226.00
927.00
803.00
891.00
806.00
809.00
Interest
105.00
88.00
82.00
84.00
87.00
91.00
99.00
Exceptional Items
-22.00
-221.00
-3.00
14.00
-142.00
-26.00
-5.00
Gross Profit (PBDT)
3,612.00
3,616.00
3,179.00
2,953.00
2,803.00
3,236.00
3,296.00
Depreciation
445.00
402.00
373.00
356.00
374.00
379.00
338.00
Profit Before Tax
862.00
512.00
468.00
379.00
286.00
307.00
366.00
Tax
63.00
-60.00
199.00
121.00
102.00
141.00
117.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
798.00
573.00
269.00
258.00
184.00
166.00
249.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
798.00
573.00
269.00
258.00
184.00
166.00
249.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
798.00
573.00
269.00
258.00
184.00
166.00
249.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,419.00
12,531.00
11,738.00
11,360.00
10,814.00
11,164.00
11,143.00
Earnings per share (EPS)
90.71
64.26
30.16
28.93
20.63
18.5
27.81
Diluted Earnings per share
90.71
64.26
30.16
28.93
20.63
18.5
27.81
Operating Profit Margin (Excl OI)
3.74%
3.91%
3.04%
2.31%
1.84%
2.08%
1.89%
Gross Profit Margin
7.1%
4.8%
4.95%
4.73%
4.47%
3.67%
3.63%
PAT Margin
4.33%
3.01%
1.58%
1.66%
1.25%
0.89%
1.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -3.27% vs 12.01% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 39.27% vs 113.01% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -1.13% vs 28.91% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 19.32% vs 7.32% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Toabo Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
18,419.00
44,072.96
-25,653.96
-58.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,419.00
44,072.96
-25,653.96
-58.21%
Raw Material Cost
14,807.00
35,506.56
-20,699.56
-58.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
105.00
277.35
-172.35
-62.14%
Selling and Distribution Expenses
2,801.00
6,164.87
-3,363.87
-54.57%
Other Expenses
1.80
-1.21
3.01
248.76%
Total Expenditure (Excl Depreciation)
17,731.00
41,936.71
-24,205.71
-57.72%
Operating Profit (PBDIT) excl Other Income
688.00
2,136.25
-1,448.25
-67.79%
Other Income
302.00
345.75
-43.75
-12.65%
Operating Profit (PBDIT)
1,435.00
3,972.80
-2,537.80
-63.88%
Interest
105.00
277.35
-172.35
-62.14%
Exceptional Items
-22.00
-346.47
324.47
93.65%
Gross Profit (PBDT)
3,612.00
8,566.39
-4,954.39
-57.84%
Depreciation
445.00
1,490.81
-1,045.81
-70.15%
Profit Before Tax
862.00
1,858.17
-996.17
-53.61%
Tax
63.00
571.41
-508.41
-88.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
798.00
1,315.46
-517.46
-39.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
798.00
1,315.46
-517.46
-39.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-28.70
28.70
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
798.00
1,286.76
-488.76
-37.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,419.00
26,593.90
-13,174.90
-49.54%
Earnings per share (EPS)
90.71
157.25
-66.54
-42.31%
Diluted Earnings per share
90.71
157.25
-66.54
-42.31%
Operating Profit Margin (Excl OI)
3.74%
4.85%
0.00
-1.11%
Gross Profit Margin
7.10%
7.60%
0.00
-0.50%
PAT Margin
4.33%
2.98%
0.00
1.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,841.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.27% vs 12.01% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 79.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 39.27% vs 113.01% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.13% vs 28.91% in Dec 2023
Annual - Interest
Interest 10.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.32% vs 7.32% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.74%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






