Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
13,419.00
12,531.00
11,738.00
11,360.00
10,814.00
11,164.00
Shareholder's Funds
13,419.00
12,531.00
11,738.00
11,360.00
10,814.00
11,164.00
Minority Interest
8.00
9.00
8.00
8.00
8.00
8.00
Long-Term Borrowings
12,782.00
12,808.00
12,248.00
11,774.00
12,378.00
11,268.00
Secured Loans
12,782.00
12,808.00
12,248.00
11,774.00
12,378.00
11,268.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4,071.00
4,135.00
4,316.00
4,285.00
4,306.00
4,402.00
Other Long Term Liabilities
6058
6385
6258
6217
6208
6216
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
976.00
1,132.00
1,194.00
1,226.00
1,246.00
1,283.00
Total Non-Current Liabilities
12,832.00
13,210.00
12,823.00
13,731.00
13,432.00
13,005.00
Current Liabilities
Trade Payables
1,573.00
1,747.00
1,580.00
1,380.00
1,200.00
1,393.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
976.00
1,132.00
1,194.00
1,226.00
1,246.00
1,283.00
Total Current Liabilities
8,912.00
9,126.00
8,533.00
6,603.00
7,178.00
7,122.00
Total Liabilities
35,171.00
34,876.00
33,102.00
31,702.00
31,432.00
31,299.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
34,589.00
34,211.00
33,545.00
32,584.00
32,484.00
32,279.00
Less: Accumulated Depreciation
14,154.00
13,753.00
13,327.00
13,055.00
12,988.00
12,714.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
20,435.00
20,458.00
20,218.00
19,529.00
19,496.00
19,565.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,703.00
2,383.00
1,689.00
1,797.00
1,739.00
2,453.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
255.00
248.00
630.00
308.00
362.00
315.00
Total Non-Current Assets
23,975.00
23,777.00
22,874.00
21,973.00
21,902.00
22,654.00
Current Assets Loans & Advances
Current Investments
474.00
740.00
788.00
622.00
505.00
343.00
Inventories
5,524.00
5,659.00
4,768.00
3,986.00
3,752.00
3,943.00
Sundry Debtors
2,949.00
2,669.00
2,705.00
3,032.00
2,986.00
2,749.00
Cash and Bank
1,931.00
1,731.00
1,677.00
1,953.00
2,153.00
1,490.00
Other Current Assets
10,880.00
10,801.00
9,941.00
9,596.00
9,398.00
8,527.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
11,200.00
11,102.00
10,231.00
9,733.00
9,533.00
8,648.00
Net Current Assets (Including Current Investments)
2,288.00
1,976.00
1,698.00
3,130.00
2,355.00
1,526.00
Total Current Assets Excluding Current Investments
11,200.00
11,102.00
10,231.00
9,733.00
9,533.00
8,648.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
35,175.00
34,879.00
33,105.00
31,706.00
31,435.00
31,302.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
12,782.00
12,808.00
12,248.00
11,774.00
12,378.00
11,268.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -0.75% vs 3.96% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -5.12% vs 2.03% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -0.11% vs 1.19% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 13.43% vs 41.09% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 0.88% vs 8.51% in Dec 2023
Compare Balance Sheet Results of Toabo Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
13,419.00
26,593.90
-13,174.90
-49.54%
Shareholder's Funds
13,419.00
26,593.90
-13,174.90
-49.54%
Minority Interest
8.00
0
8.00
0.00%
Long-Term Borrowings
12,782.00
19,607.93
-6,825.93
-34.81%
Secured Loans
12,782.00
19,607.93
-6,825.93
-34.81%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4,071.00
3,821.48
249.52
6.53%
Other Long Term Liabilities
6,058.00
4,861.29
1,196.71
24.62%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
976.00
412.84
563.16
136.41%
Total Non-Current Liabilities
12,832.00
11,076.29
1,755.71
15.85%
Current Liabilities
Trade Payables
1,573.00
7,553.07
-5,980.07
-79.17%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
976.00
412.84
563.16
136.41%
Total Current Liabilities
8,912.00
23,414.88
-14,502.88
-61.94%
Total Liabilities
35,171.00
61,085.07
-25,914.07
-42.42%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
34,589.00
57,588.03
-22,999.03
-39.94%
Less: Accumulated Depreciation
14,154.00
37,889.48
-23,735.48
-62.64%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
20,435.00
19,698.55
736.45
3.74%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,703.00
9,348.73
-6,645.73
-71.09%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
255.00
717.86
-462.86
-64.48%
Total Non-Current Assets
23,975.00
33,345.81
-9,370.81
-28.10%
Current Assets Loans & Advances
Current Investments
474.00
0
474.00
0.00%
Inventories
5,524.00
9,410.12
-3,886.12
-41.30%
Sundry Debtors
2,949.00
13,351.90
-10,402.90
-77.91%
Cash and Bank
1,931.00
4,297.84
-2,366.84
-55.07%
Other Current Assets
10,880.00
27,059.86
-16,179.86
-59.79%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
11,200.00
27,739.26
-16,539.26
-59.62%
Net Current Assets (Including Current Investments)
2,288.00
4,324.37
-2,036.37
-47.09%
Total Current Assets Excluding Current Investments
11,200.00
27,739.26
-16,539.26
-59.62%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
35,175.00
61,085.07
-25,910.07
-42.42%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
12,782.00
19,607.93
-6,825.93
-34.81%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 6,774.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.75% vs 3.96% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6,058.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.12% vs 2.03% in Dec 2023
Annual - Fixed Assets
Fixed Assets 20,435.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.11% vs 1.19% in Dec 2023
Annual - Investments
Investments 2,703.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.43% vs 41.09% in Dec 2023
Annual - Current Assets
Current Assets 11,200.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.88% vs 8.51% in Dec 2023






