Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,50,534.00
1,34,680.00
1,46,801.00
1,30,702.00
97,105.00
87,927.00
1,01,520.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,50,534.00
1,34,680.00
1,46,801.00
1,30,702.00
97,105.00
87,927.00
1,01,520.00
Raw Material Cost
88,081.00
79,917.00
84,967.00
77,694.00
60,190.00
53,452.00
60,430.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
202.00
105.00
40.00
50.00
72.00
81.00
43.00
Selling and Distribution Expenses
22,377.00
20,412.00
18,797.00
16,535.00
14,270.00
13,958.00
13,400.00
Other Expenses
1,015.20
893.70
850.20
809.60
712.10
815.30
742.60
Total Expenditure (Excl Depreciation)
1,20,812.00
1,09,371.00
1,12,306.00
1,02,375.00
81,653.00
75,644.00
81,299.00
Operating Profit (PBDIT) excl Other Income
29722
25309
34495
28327
15452
12283
20221
Other Income
4,961.00
1,337.00
1,004.00
1,336.00
330.00
214.00
679.00
Operating Profit (PBDIT)
39,837.00
32,167.00
39,332.00
33,243.00
19,326.00
15,988.00
23,781.00
Interest
202.00
105.00
40.00
50.00
72.00
81.00
43.00
Exceptional Items
-207.00
-80.00
-2,118.00
-99.00
438.00
-1,710.00
-415.00
Gross Profit (PBDT)
62,453.00
54,763.00
61,834.00
53,008.00
36,915.00
34,475.00
41,090.00
Depreciation
5,154.00
4,727.00
3,874.00
3,580.00
3,544.00
3,491.00
2,881.00
Profit Before Tax
34,275.00
27,255.00
33,301.00
29,516.00
16,147.00
10,705.00
20,443.00
Tax
8,531.00
7,791.00
9,607.00
8,132.00
3,978.00
3,598.00
5,719.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25,638.00
19,379.00
23,631.00
21,327.00
12,175.00
7,155.00
14,666.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25,638.00
19,379.00
23,631.00
21,327.00
12,175.00
7,155.00
14,666.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
106.00
84.00
62.00
57.00
-6.00
-49.00
58.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25,744.00
19,463.00
23,693.00
21,384.00
12,169.00
7,106.00
14,724.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,75,173.00
1,57,643.00
1,45,360.00
1,30,507.00
1,16,261.00
1,09,128.00
1,06,816.00
Earnings per share (EPS)
628.3
475.4
575.6
517.5
291.42
170.7
350.22
Diluted Earnings per share
628.3
475.4
575.6
517.5
291.42
170.7
350.22
Operating Profit Margin (Excl OI)
19.74%
19.38%
23.47%
21.67%
15.91%
13.97%
19.92%
Gross Profit Margin
26.19%
23.75%
25.32%
25.32%
20.28%
16.15%
22.97%
PAT Margin
17.03%
14.39%
16.1%
16.32%
12.54%
8.14%
14.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.77% vs -8.26% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 32.27% vs -17.85% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 13.12% vs -19.56% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 92.38% vs 162.50% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Tokyo Seimitsu Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,50,534.00
5,40,945.00
-3,90,411.00
-72.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,50,534.00
5,40,945.00
-3,90,411.00
-72.17%
Raw Material Cost
88,081.00
2,44,088.00
-1,56,007.00
-63.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,79,487.00
-1,79,487.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
202.00
8,354.00
-8,152.00
-97.58%
Selling and Distribution Expenses
22,377.00
1,98,240.00
-1,75,863.00
-88.71%
Other Expenses
1,015.20
-15,644.60
16,659.80
106.49%
Total Expenditure (Excl Depreciation)
1,20,812.00
4,73,723.00
-3,52,911.00
-74.50%
Operating Profit (PBDIT) excl Other Income
29,722.00
67,222.00
-37,500.00
-55.79%
Other Income
4,961.00
-20,995.00
25,956.00
123.63%
Operating Profit (PBDIT)
39,837.00
77,721.00
-37,884.00
-48.74%
Interest
202.00
8,354.00
-8,152.00
-97.58%
Exceptional Items
-207.00
-1,010.00
803.00
79.50%
Gross Profit (PBDT)
62,453.00
2,96,857.00
-2,34,404.00
-78.96%
Depreciation
5,154.00
31,494.00
-26,340.00
-83.63%
Profit Before Tax
34,275.00
36,862.00
-2,587.00
-7.02%
Tax
8,531.00
14,085.00
-5,554.00
-39.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
25,638.00
21,060.00
4,578.00
21.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25,638.00
21,060.00
4,578.00
21.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
106.00
283.00
-177.00
-62.54%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25,744.00
21,343.00
4,401.00
20.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,75,173.00
2,03,700.00
-28,527.00
-14.00%
Earnings per share (EPS)
628.30
42.50
585.80
1,378.35%
Diluted Earnings per share
628.30
42.50
585.80
1,378.35%
Operating Profit Margin (Excl OI)
19.74%
12.43%
0.00
7.31%
Gross Profit Margin
26.19%
12.64%
0.00
13.55%
PAT Margin
17.03%
3.89%
0.00
13.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,053.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.77% vs -8.26% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,574.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 32.27% vs -17.85% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,487.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.12% vs -19.56% in Mar 2024
Annual - Interest
Interest 20.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 92.38% vs 162.50% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.74%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






