Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,50,534.00
1,34,680.00
1,46,801.00
1,30,702.00
97,105.00
87,927.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,50,534.00
1,34,680.00
1,46,801.00
1,30,702.00
97,105.00
87,927.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
202.00
105.00
40.00
50.00
72.00
81.00
General and Administration Expenses
32,750.00
20,412.00
18,797.00
16,535.00
14,270.00
13,958.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,20,831.00
1,09,371.00
1,12,306.00
1,02,375.00
81,653.00
75,644.00
Operating Profit (PBDIT) excl Other Income
29,703.00
25,309.00
34,495.00
28,327.00
15,452.00
12,283.00
Other Income
4,961.00
1,337.00
1,004.00
1,336.00
330.00
214.00
Operating Profit (PBDIT)
39,818.00
32,167.00
39,332.00
33,243.00
19,326.00
15,988.00
Interest
202.00
105.00
40.00
50.00
72.00
81.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5,154.00
4,727.00
3,874.00
3,580.00
3,544.00
3,491.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
34,275.00
27,255.00
33,301.00
29,516.00
16,147.00
10,705.00
Provision for Tax
8,531.00
7,791.00
9,607.00
8,132.00
3,978.00
3,598.00
Profit After Tax
25,638.00
19,379.00
23,631.00
21,327.00
12,175.00
7,155.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
628.30
475.40
575.60
517.50
291.42
170.70
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.77% vs -8.26% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 17.36% vs -26.63% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 92.38% vs 162.50% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 32.30% vs -17.99% in Mar 2024
Compare Profit and Loss Results of Tokyo Seimitsu Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,50,534.00
5,40,945.00
-3,90,411.00
-72.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,50,534.00
5,40,945.00
-3,90,411.00
-72.17%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
1,79,487.00
-1,79,487.00
-100.00%
Operating Expenses
202.00
8,354.00
-8,152.00
-97.58%
General and Administration Expenses
32,750.00
1,98,240.00
-1,65,490.00
-83.48%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,20,831.00
4,73,723.00
-3,52,892.00
-74.49%
Operating Profit (PBDIT) excl Other Income
29,703.00
67,222.00
-37,519.00
-55.81%
Other Income
4,961.00
-20,995.00
25,956.00
123.63%
Operating Profit (PBDIT)
39,818.00
77,721.00
-37,903.00
-48.77%
Interest
202.00
8,354.00
-8,152.00
-97.58%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
5,154.00
31,494.00
-26,340.00
-83.63%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
34,275.00
36,862.00
-2,587.00
-7.02%
Provision for Tax
8,531.00
14,085.00
-5,554.00
-39.43%
Profit After Tax
25,638.00
21,060.00
4,578.00
21.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
628.2994
42.5043
585.80
1,378.20%
Profit And Loss - Net Sales
Net Sales 1,50,534.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.77% vs -8.26% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29,703.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.36% vs -26.63% in Mar 2024
Profit And Loss - Interest
Interest 202.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 92.38% vs 162.50% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 25,638.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 32.30% vs -17.99% in Mar 2024






