Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,447.90
1,918.82
1,641.52
1,254.22
1,100.36
755.33
619.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,447.90
1,918.82
1,641.52
1,254.22
1,100.36
755.33
619.89
Raw Material Cost
1,887.10
1,471.65
1,279.77
993.42
859.29
564.67
473.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,316.91
1,047.06
912.27
696.04
590.04
389.44
322.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
53.69
36.55
25.87
21.05
3,428.70
10.07
7.10
Selling and Distribution Expenses
192.44
141.49
120.72
105.52
72.28
50.97
52.79
Other Expenses
-137.06
-108.36
-93.81
-71.71
-401.87
-39.95
-32.97
Total Expenditure (Excl Depreciation)
2,079.54
1,613.15
1,400.48
1,098.94
931.57
615.63
526.05
Operating Profit (PBDIT) excl Other Income
368.40000000000003
305.7
241
155.29999999999998
168.79999999999998
139.70000000000002
93.80000000000001
Other Income
19.51
3.37
-4.14
7.85
-0.87
0.21
0.41
Operating Profit (PBDIT)
710.02
560.35
458.28
347.75
330.43
245.53
185.60
Interest
53.69
36.55
25.87
21.05
3,428.70
10.07
7.10
Exceptional Items
-161.81
-0.91
0.00
0.00
-2.37
0.00
0.00
Gross Profit (PBDT)
560.80
447.17
361.76
260.79
241.07
190.66
146.63
Depreciation
322.14
251.31
221.37
184.63
162.51
105.63
91.35
Profit Before Tax
172.38
271.58
211.04
142.07
-3,263.15
129.83
87.15
Tax
60.19
50.39
42.81
23.00
32.01
32.61
18.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
65.85
136.32
104.70
72.42
-2,791.94
97.38
69.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
65.85
136.32
104.70
72.42
-2,791.94
97.38
69.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
44.63
85.17
63.73
47.45
-501.16
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
110.48
221.50
168.43
119.87
-3,293.10
97.38
69.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
762.80
463.57
494.05
384.80
-3,954.67
412.58
294.61
Earnings per share (EPS)
0.51
1.05
0.81
0.56
-68.92
1.08
0.76
Diluted Earnings per share
0.51
1.05
0.81
0.56
-68.92
1.08
0.76
Operating Profit Margin (Excl OI)
15.05%
15.93%
14.68%
12.38%
15.34%
18.49%
15.14%
Gross Profit Margin
20.2%
27.25%
26.34%
26.05%
-281.78%
31.17%
28.8%
PAT Margin
2.69%
7.1%
6.38%
5.77%
-253.73%
12.89%
11.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 27.57% vs 16.89% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -50.11% vs 31.53% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 23.97% vs 20.46% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 46.72% vs 41.31% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Topicus.com, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
2,447.90
1,015.11
1,432.79
141.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,447.90
1,015.11
1,432.79
141.15%
Raw Material Cost
1,887.10
345.68
1,541.42
445.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,316.91
0.00
1,316.91
Power Cost
0
0
0.00
Manufacturing Expenses
53.69
1.35
52.34
3,877.04%
Selling and Distribution Expenses
192.44
194.99
-2.55
-1.31%
Other Expenses
-137.06
14.53
-151.59
-1,043.29%
Total Expenditure (Excl Depreciation)
2,079.54
687.31
1,392.23
202.56%
Operating Profit (PBDIT) excl Other Income
368.36
327.80
40.56
12.37%
Other Income
19.51
11.25
8.26
73.42%
Operating Profit (PBDIT)
710.02
460.38
249.64
54.22%
Interest
53.69
1.35
52.34
3,877.04%
Exceptional Items
-161.81
-35.41
-126.40
-356.96%
Gross Profit (PBDT)
560.80
669.43
-108.63
-16.23%
Depreciation
322.14
121.33
200.81
165.51%
Profit Before Tax
172.38
302.29
-129.91
-42.98%
Tax
60.19
74.25
-14.06
-18.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
65.85
228.04
-162.19
-71.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
65.85
228.04
-162.19
-71.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
44.63
0.00
44.63
Other related items
0.00
0.00
0.00
Consolidated Net Profit
110.48
228.04
-117.56
-51.55%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
762.80
2,192.25
-1,429.45
-65.20%
Earnings per share (EPS)
0.51
2.60
-2.09
-80.38%
Diluted Earnings per share
0.51
2.60
-2.09
-80.38%
Operating Profit Margin (Excl OI)
15.05%
32.29%
0.00
-17.24%
Gross Profit Margin
20.20%
41.73%
0.00
-21.53%
PAT Margin
2.69%
22.46%
0.00
-19.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 244.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.57% vs 16.89% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -50.11% vs 31.53% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.97% vs 20.46% in Dec 2024
Annual - Interest
Interest 5.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 46.72% vs 41.31% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.05%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






