Topicus.com, Inc.

  • Market Cap: Mid Cap
  • Industry: Software Products
  • ISIN: CA89072T1021
CAD
97.51
-1.2 (-1.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
762.80
463.57
494.05
384.80
-1,013.57
412.58
Shareholder's Funds
762.80
463.57
494.05
384.80
-1,013.57
412.58
Minority Interest
495.82
327.81
368.95
291.65
1,524.42
0.00
Long-Term Borrowings
1,164.68
444.76
358.77
422.61
323.85
102.89
Secured Loans
1,164.68
444.76
358.77
422.61
323.85
102.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
265.34
187.66
175.87
188.77
169.75
121.61
Other Long Term Liabilities
594.12
379.74
305.37
311.76
255.37
196.93
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,153.10
453.16
399.49
371.45
393.43
247.71
Current Liabilities
Trade Payables
584.78
369.10
307.27
248.37
189.18
151.81
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,634.18
1,042.76
824.48
824.46
572.85
338.17
Total Liabilities
4,045.90
2,287.30
2,086.98
1,872.36
1,477.13
998.46
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
278.25
217.77
181.96
159.83
148.56
127.65
Less: Accumulated Depreciation
78.63
70.47
63.84
52.84
48.42
35.21
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
199.62
147.30
118.12
107.00
100.13
92.44
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
829.68
3.80
3.51
3.08
1.43
0.16
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
28.41
13.81
16.33
21.41
7.90
5.65
Total Non-Current Assets
3,029.69
1,610.59
1,478.50
1,424.38
1,188.42
797.20
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.01
0.00
Inventories
11.36
7.34
6.58
2.05
0.82
0.58
Sundry Debtors
369.50
280.29
260.61
197.86
148.41
92.36
Cash and Bank
525.92
307.02
260.82
197.78
108.20
86.72
Other Current Assets
939.44
615.79
560.17
409.57
260.89
183.68
Short Term Loans and Advances
32.65
21.13
32.16
11.88
3.45
4.00
Total Current Assets
1,016.21
676.72
608.48
447.99
288.71
202.21
Net Current Assets (Including Current Investments)
-617.97
-366.04
-216.00
-376.48
-284.14
-135.95
Total Current Assets Excluding Current Investments
1,016.21
676.72
608.48
447.99
288.71
202.21
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,045.90
2,287.30
2,086.98
1,872.36
1,477.13
999.41
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,164.68
444.76
358.77
422.61
323.85
102.89
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Topicus.com, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
762.80
2,192.25
-1,429.45
-65.20%
Shareholder's Funds
762.80
2,192.25
-1,429.45
-65.20%
Minority Interest
495.82
0
495.82
0.00%
Long-Term Borrowings
1,164.68
4.70
1,159.98
24,680.43%
Secured Loans
1,164.68
4.70
1,159.98
24,680.43%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
265.34
47.02
218.32
464.31%
Other Long Term Liabilities
594.12
72.49
521.63
719.59%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,153.10
72.49
1,080.61
1,490.70%
Current Liabilities
Trade Payables
584.78
28.24
556.54
1,970.75%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,634.18
302.28
1,331.90
440.62%
Total Liabilities
4,045.90
2,567.01
1,478.89
57.61%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
278.25
68.06
210.19
308.83%
Less: Accumulated Depreciation
78.63
38.71
39.92
103.13%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
199.62
29.36
170.26
579.90%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
829.68
0
829.68
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
28.41
37.03
-8.62
-23.28%
Total Non-Current Assets
3,029.69
1,914.22
1,115.47
58.27%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
11.36
0.14
11.22
8,014.29%
Sundry Debtors
369.50
87.71
281.79
321.27%
Cash and Bank
525.92
482.79
43.13
8.93%
Other Current Assets
939.44
606.46
332.98
54.91%
Short Term Loans and Advances
32.65
35.82
-3.17
-8.85%
Total Current Assets
1,016.21
652.79
363.42
55.67%
Net Current Assets (Including Current Investments)
-617.97
350.51
-968.48
-276.31%
Total Current Assets Excluding Current Investments
1,016.21
652.79
363.42
55.67%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,045.90
2,567.01
1,478.89
57.61%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,164.68
4.70
1,159.98
24,680.43%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period