Tosei Corp.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3595070008
JPY
1,593.00
-1072 (-40.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
94,688.97
82,191.83
79,446.33
70,953.49
61,726.45
63,939.78
60,727.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
94,688.97
82,191.83
79,446.33
70,953.49
61,726.45
63,939.78
60,727.70
Raw Material Cost
53,117.41
45,993.91
48,193.16
44,639.03
40,061.44
48,121.28
39,110.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,399.95
1,744.60
1,347.80
1,138.28
912.56
794.48
755.33
Selling and Distribution Expenses
17,653.89
14,544.72
12,775.58
10,958.50
8,594.21
7,690.65
7,557.38
Other Expenses
-81.93
77.70
89.77
95.61
123.53
93.59
142.24
Total Expenditure (Excl Depreciation)
72,352.00
63,060.27
63,214.28
57,691.91
50,803.53
57,542.29
48,845.50
Operating Profit (PBDIT) excl Other Income
22337
19131.600000000002
16232.1
13261.6
10922.9
6397.5
11882.2
Other Income
694.34
66.83
515.31
630.24
382.29
329.50
207.89
Operating Profit (PBDIT)
24,706.95
20,794.86
18,340.98
15,481.05
12,797.30
7,943.13
13,719.26
Interest
2,399.95
1,744.60
1,347.80
1,138.28
912.56
794.48
755.33
Exceptional Items
0.00
-88.86
-88.86
0.00
-90.03
-31.20
0.00
Gross Profit (PBDT)
39,895.92
34,601.45
29,659.54
24,725.23
20,172.92
14,602.35
20,743.43
Depreciation
1,675.65
1,596.46
1,593.62
1,589.22
1,492.09
1,216.14
873.83
Profit Before Tax
20,631.36
17,364.94
15,310.71
12,753.54
10,302.62
5,901.31
12,090.09
Tax
5,835.46
5,364.72
4,802.52
4,146.45
3,578.92
2,298.97
3,643.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,754.77
11,985.20
10,507.10
8,607.09
6,721.31
3,602.34
8,447.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,754.77
11,985.20
10,507.10
8,607.09
6,721.31
3,602.34
8,447.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
41.13
15.01
1.10
0.00
2.39
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,795.90
12,000.22
10,508.19
8,607.09
6,723.70
3,602.34
8,447.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,02,805.11
90,500.29
82,046.68
72,290.68
65,958.74
58,969.52
58,306.50
Earnings per share (EPS)
151.88
123.61
109.66
90.67
71.18
37.97
87.92
Diluted Earnings per share
151.88
123.61
109.66
90.67
71.18
37.97
87.92
Operating Profit Margin (Excl OI)
23.59%
23.28%
20.43%
18.69%
17.7%
10.01%
19.57%
Gross Profit Margin
23.56%
23.07%
21.28%
20.21%
19.11%
11.13%
21.35%
PAT Margin
15.58%
14.58%
13.23%
12.13%
10.89%
5.63%
13.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Nov 2025 is 15.20% vs 3.46% in Nov 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Nov 2025 is 23.30% vs 14.20% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Nov 2025 is 15.85% vs 16.28% in Nov 2024

stock-summary

Interest

YoY Growth in year ended Nov 2025 is 37.56% vs 29.44% in Nov 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Nov 2025 has improved from Nov 2024

Compare Annual Results Of Tosei Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
94,688.97
1,39,868.00
-45,179.03
-32.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
94,688.97
1,39,868.00
-45,179.03
-32.30%
Raw Material Cost
53,117.41
1,01,442.00
-48,324.59
-47.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,399.95
52.00
2,347.95
4,515.29%
Selling and Distribution Expenses
17,653.89
28,401.00
-10,747.11
-37.84%
Other Expenses
-81.93
-5.20
-76.73
-1,475.58%
Total Expenditure (Excl Depreciation)
72,352.00
1,29,843.00
-57,491.00
-44.28%
Operating Profit (PBDIT) excl Other Income
22,336.97
10,025.00
12,311.97
122.81%
Other Income
694.34
2,381.00
-1,686.66
-70.84%
Operating Profit (PBDIT)
24,706.95
12,778.00
11,928.95
93.36%
Interest
2,399.95
52.00
2,347.95
4,515.29%
Exceptional Items
0.00
-1,372.00
1,372.00
100.00%
Gross Profit (PBDT)
39,895.92
38,426.00
1,469.92
3.83%
Depreciation
1,675.65
1,718.00
-42.35
-2.47%
Profit Before Tax
20,631.36
9,634.00
10,997.36
114.15%
Tax
5,835.46
3,286.00
2,549.46
77.59%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,754.77
5,829.00
8,925.77
153.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,754.77
5,829.00
8,925.77
153.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
41.13
519.00
-477.87
-92.08%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,795.90
6,348.00
8,447.90
133.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,02,805.11
66,686.00
36,119.11
54.16%
Earnings per share (EPS)
151.88
157.60
-5.72
-3.63%
Diluted Earnings per share
151.88
157.60
-5.72
-3.63%
Operating Profit Margin (Excl OI)
23.59%
6.21%
0.00
17.38%
Gross Profit Margin
23.56%
8.12%
0.00
15.44%
PAT Margin
15.58%
4.17%
0.00
11.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,468.90 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 15.20% vs 3.46% in Nov 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,479.59 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 23.30% vs 14.20% in Nov 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,401.26 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 15.85% vs 16.28% in Nov 2024

Annual - Interest
Interest 239.99 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 37.56% vs 29.44% in Nov 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.59%
in Nov 2025

Figures in %
stock-summary

YoY Growth in year ended Nov 2025 has improved from Nov 2024