Tosei Corp.

64
Hold
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3595070008
JPY
1,540.00
-1125 (-42.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
No of Months
12
12
12
12
12
12
Operating Income
94,688.00
82,191.00
79,446.00
70,953.00
61,726.00
63,939.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
94,688.00
82,191.00
79,446.00
70,953.00
61,726.00
63,939.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
2,399.00
1,744.00
1,347.00
1,138.00
912.00
794.00
General and Administration Expenses
16,012.00
14,544.00
12,775.00
10,958.00
8,594.00
7,690.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
537.00
-44.00
506.00
629.00
381.00
328.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
72,359.00
63,060.00
63,214.00
57,691.00
50,803.00
57,542.00
Operating Profit (PBDIT) excl Other Income
22,329.00
19,131.00
16,232.00
13,261.00
10,922.00
6,397.00
Other Income
701.00
66.00
515.00
630.00
382.00
329.00
Operating Profit (PBDIT)
24,706.00
20,794.00
18,340.00
15,481.00
12,797.00
7,943.00
Interest
2,399.00
1,744.00
1,347.00
1,138.00
912.00
794.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,675.00
1,596.00
1,593.00
1,589.00
1,492.00
1,216.00
Profit Before Taxation & Exceptional Items
20,631.00
17,364.00
15,310.00
12,753.00
10,302.00
5,901.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
20,631.00
17,364.00
15,310.00
12,753.00
10,302.00
5,901.00
Provision for Tax
5,835.00
5,364.00
4,802.00
4,146.00
3,578.00
2,298.00
Profit After Tax
14,795.00
12,000.00
10,508.00
8,607.00
6,723.00
3,602.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
151.88
123.61
109.66
90.67
71.18
37.97
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Nov 2025 is 15.20% vs 3.46% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Nov 2025 is 16.72% vs 17.86% in Nov 2024

stock-summary

Interest

YoY Growth in year ended Nov 2025 is 37.56% vs 29.44% in Nov 2024

stock-summary

Profit After Tax

YoY Growth in year ended Nov 2025 is 23.30% vs 14.20% in Nov 2024

Compare Profit and Loss Results of Tosei Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
94,688.00
1,39,868.00
-45,180.00
-32.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
94,688.00
1,39,868.00
-45,180.00
-32.30%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
2,399.00
52.00
2,347.00
4,513.46%
General and Administration Expenses
16,012.00
28,401.00
-12,389.00
-43.62%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
537.00
0.00
537.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
72,359.00
1,29,843.00
-57,484.00
-44.27%
Operating Profit (PBDIT) excl Other Income
22,329.00
10,025.00
12,304.00
122.73%
Other Income
701.00
2,381.00
-1,680.00
-70.56%
Operating Profit (PBDIT)
24,706.00
12,778.00
11,928.00
93.35%
Interest
2,399.00
52.00
2,347.00
4,513.46%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,675.00
1,718.00
-43.00
-2.50%
Profit Before Taxation & Exceptional Items
20,631.00
0.00
20,631.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
20,631.00
9,634.00
10,997.00
114.15%
Provision for Tax
5,835.00
3,286.00
2,549.00
77.57%
Profit After Tax
14,795.00
5,829.00
8,966.00
153.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
151.8835
157.5989
-5.72
-3.63%
Profit And Loss - Net Sales
Net Sales 94,688.97 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 15.20% vs 3.46% in Nov 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22,329.55 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 16.72% vs 17.86% in Nov 2024

Profit And Loss - Interest
Interest 2,399.95 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 37.56% vs 29.44% in Nov 2024

Profit And Loss - Profit After Tax
Profit After Tax 14,795.90 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 23.30% vs 14.20% in Nov 2024