TRaaS On Product, Inc.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3635680006
JPY
289.00
-18 (-5.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
411.49
310.96
496.49
404.57
586.23
783.42
694.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
411.49
310.96
496.49
404.57
586.23
783.42
694.46
Raw Material Cost
173.75
141.80
261.93
331.76
393.13
553.95
507.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
164.34
154.55
148.32
207.69
236.30
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.34
5.25
1.80
0.20
1.33
0.00
0.00
Selling and Distribution Expenses
231.56
237.18
215.07
398.76
430.71
331.57
330.01
Other Expenses
-16.38
-15.82
-12.42
-17.73
-22.87
0.12
0.15
Total Expenditure (Excl Depreciation)
406.22
380.60
502.96
761.16
832.74
886.73
839.24
Operating Profit (PBDIT) excl Other Income
5.300000000000001
-69.6
-6.5
-356.59999999999997
-246.5
-103.3
-144.8
Other Income
1.84
-1.70
-7.91
-18.50
-40.52
-4.99
-2.93
Operating Profit (PBDIT)
29.51
-59.10
-7.79
-295.47
-232.43
-58.26
-96.26
Interest
0.34
5.25
1.80
0.20
1.33
0.00
0.00
Exceptional Items
0.00
-8.22
-0.35
-141.44
-94.57
0.00
-1.28
Gross Profit (PBDT)
237.74
169.16
234.56
72.81
193.10
229.46
186.73
Depreciation
22.39
12.03
6.59
79.30
54.59
50.05
51.45
Profit Before Tax
6.78
-84.59
-16.52
-516.41
-383.21
-108.31
-148.99
Tax
4.43
1.22
0.28
1.43
1.09
5.58
17.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2.35
-85.81
-16.80
-517.84
-384.30
-122.26
-166.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2.35
-85.81
-16.80
-517.84
-384.30
-122.26
-166.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
8.38
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2.35
-85.81
-16.80
-517.84
-384.30
-113.89
-166.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
412.07
408.11
327.90
209.17
726.32
1,083.13
1,203.42
Earnings per share (EPS)
0.48
-18.47
-4.34
-140.38
-108.41
-38.65
-52.53
Diluted Earnings per share
0.48
-18.47
-4.34
-140.38
-108.41
-38.65
-52.53
Operating Profit Margin (Excl OI)
1.28%
-22.33%
-1.3%
-88.06%
-42.05%
-13.19%
-20.85%
Gross Profit Margin
7.09%
-23.34%
-2.0%
-108.04%
-56.06%
-7.44%
-14.05%
PAT Margin
0.57%
-27.59%
-3.38%
-128.0%
-65.55%
-15.61%
-23.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2025 is 32.32% vs -37.36% in Jan 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jan 2025 is 102.68% vs -410.71% in Jan 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2025 is 148.26% vs -57,500.00% in Jan 2024

stock-summary

Interest

YoY Growth in year ended Jan 2025 is -94.23% vs 188.89% in Jan 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jan 2025 has improved from Jan 2024

Compare Annual Results Of TRaaS On Product, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
411.49
1,906.95
-1,495.46
-78.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
411.49
1,906.95
-1,495.46
-78.42%
Raw Material Cost
173.75
1,235.95
-1,062.20
-85.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
164.34
492.29
-327.95
-66.62%
Power Cost
0
0
0.00
Manufacturing Expenses
0.34
5.18
-4.84
-93.44%
Selling and Distribution Expenses
231.56
595.50
-363.94
-61.12%
Other Expenses
-16.38
-49.75
33.37
67.08%
Total Expenditure (Excl Depreciation)
406.22
1,831.45
-1,425.23
-77.82%
Operating Profit (PBDIT) excl Other Income
5.27
75.49
-70.22
-93.02%
Other Income
1.84
72.06
-70.22
-97.45%
Operating Profit (PBDIT)
29.51
240.88
-211.37
-87.75%
Interest
0.34
5.18
-4.84
-93.44%
Exceptional Items
0.00
-0.32
0.32
100.00%
Gross Profit (PBDT)
237.74
671.00
-433.26
-64.57%
Depreciation
22.39
93.32
-70.93
-76.01%
Profit Before Tax
6.78
142.06
-135.28
-95.23%
Tax
4.43
-2.87
7.30
254.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
2.35
144.92
-142.57
-98.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2.35
144.92
-142.57
-98.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2.35
144.92
-142.57
-98.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
412.07
1,291.71
-879.64
-68.10%
Earnings per share (EPS)
0.48
31.76
-31.28
-98.49%
Diluted Earnings per share
0.48
31.76
-31.28
-98.49%
Operating Profit Margin (Excl OI)
1.28%
3.96%
0.00
-2.68%
Gross Profit Margin
7.09%
12.34%
0.00
-5.25%
PAT Margin
0.57%
7.60%
0.00
-7.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 41.15 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 32.32% vs -37.36% in Jan 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 0.23 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 102.68% vs -410.71% in Jan 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.77 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 148.26% vs -57,500.00% in Jan 2024

Annual - Interest
Interest 0.03 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is -94.23% vs 188.89% in Jan 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.28%
in Jan 2025

Figures in %
stock-summary

YoY Growth in year ended Jan 2025 has improved from Jan 2024