Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
No of Months
12
12
12
12
12
12
Operating Income
485.00
411.00
310.00
496.00
404.00
586.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
485.00
411.00
310.00
496.00
404.00
586.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
164.00
154.00
148.00
207.00
236.00
Operating Expenses
1.00
0.00
5.00
1.00
0.00
1.00
General and Administration Expenses
253.00
231.00
237.00
215.00
398.00
430.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
522.00
406.00
380.00
502.00
761.00
832.00
Operating Profit (PBDIT) excl Other Income
-36.00
5.00
-69.00
-6.00
-356.00
-246.00
Other Income
1.00
1.00
-1.00
-7.00
-18.00
-40.00
Operating Profit (PBDIT)
4.00
29.00
-59.00
-7.00
-295.00
-232.00
Interest
1.00
0.00
5.00
1.00
0.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
39.00
22.00
12.00
6.00
79.00
54.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-55.00
6.00
-84.00
-16.00
-516.00
-383.00
Provision for Tax
5.00
4.00
1.00
0.00
1.00
1.00
Profit After Tax
-61.00
2.00
-85.00
-16.00
-517.00
-384.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-12.77
0.48
-18.47
-4.34
-140.38
-108.41
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2026 is 18.09% vs 32.33% in Jan 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2026 is -785.92% vs 107.57% in Jan 2025
Interest
YoY Growth in year ended Jan 2026 is 255.10% vs -93.46% in Jan 2025
Profit After Tax
YoY Growth in year ended Jan 2026 is -2,727.15% vs 102.73% in Jan 2025
Compare Profit and Loss Results of TRaaS On Product, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
485.00
1,906.00
-1,421.00
-74.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
485.00
1,906.00
-1,421.00
-74.55%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
492.00
-492.00
-100.00%
Operating Expenses
1.00
5.00
-4.00
-80.00%
General and Administration Expenses
253.00
595.00
-342.00
-57.48%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
522.00
1,831.00
-1,309.00
-71.49%
Operating Profit (PBDIT) excl Other Income
-36.00
75.00
-111.00
-148.00%
Other Income
1.00
72.00
-71.00
-98.61%
Operating Profit (PBDIT)
4.00
240.00
-236.00
-98.33%
Interest
1.00
5.00
-4.00
-80.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
39.00
93.00
-54.00
-58.06%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-55.00
142.00
-197.00
-138.73%
Provision for Tax
5.00
-2.00
7.00
350.00%
Profit After Tax
-61.00
144.00
-205.00
-142.36%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-12.7737
31.7568
-44.53
-140.22%
Profit And Loss - Net Sales
Net Sales 485.94 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 18.09% vs 32.33% in Jan 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -36.15 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -785.92% vs 107.57% in Jan 2025
Profit And Loss - Interest
Interest 1.22 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 255.10% vs -93.46% in Jan 2025
Profit And Loss - Profit After Tax
Profit After Tax -61.63 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -2,727.15% vs 102.73% in Jan 2025






