Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
294.79
259.73
166.32
141.32
125.03
162.45
125.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
294.79
259.73
166.32
141.32
125.03
162.45
125.67
Raw Material Cost
222.75
224.25
233.77
140.30
99.54
134.43
106.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
18.24
14.26
10.02
9.27
3.71
5.44
2.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.39
18.26
22.46
7.12
5.99
8.73
7.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-4.36
-3.25
-3.25
-1.64
-0.97
-1.42
-0.95
Total Expenditure (Excl Depreciation)
222.75
224.25
233.77
140.30
99.54
134.43
106.06
Operating Profit (PBDIT) excl Other Income
72
35.5
-67.5
1
25.5
28
19.6
Other Income
60.46
19.07
125.55
123.20
0.49
0.74
0.09
Operating Profit (PBDIT)
148.41
68.83
74.10
141.01
38.38
36.61
25.39
Interest
25.39
18.26
22.46
7.12
5.99
8.73
7.01
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
72.04
35.47
-67.45
1.02
25.49
28.02
19.61
Depreciation
15.91
14.29
16.01
16.79
12.40
7.85
5.69
Profit Before Tax
107.11
36.28
35.63
117.10
19.99
20.03
12.69
Tax
9.34
8.19
-1.29
0.41
0.61
3.43
0.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
97.77
28.09
36.92
116.69
19.38
16.61
11.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
97.77
28.09
36.92
116.69
19.38
16.61
11.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
97.77
28.09
36.92
116.69
19.38
16.61
11.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
25.0
0.0
0.0
0.0
Reserves
1,412.49
1,314.72
1,304.83
1,433.10
1,316.41
759.23
370.70
Earnings per share (EPS)
1.24
0.35
0.47
1.47
0.24
0.31
0.0
Diluted Earnings per share
1.24
0.35
0.47
1.47
0.24
0.31
0.0
Operating Profit Margin (Excl OI)
24.44%
13.66%
-40.55%
0.72%
20.39%
17.25%
15.61%
Gross Profit Margin
41.73%
19.47%
31.05%
94.74%
25.9%
17.16%
14.62%
PAT Margin
33.17%
10.82%
22.2%
82.57%
15.5%
10.22%
9.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 13.52% vs 56.16% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 248.04% vs -23.85% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 76.51% vs 196.89% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 38.80% vs -18.67% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Train Alliance Sweden AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
294.79
0
294.79
Other Operating Income
0.00
0.00
0.00
Total Operating income
294.79
0
294.79
Raw Material Cost
222.75
0
222.75
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
18.24
0
18.24
Power Cost
0
0
0.00
Manufacturing Expenses
25.39
0
25.39
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
-4.36
0.00
-4.36
Total Expenditure (Excl Depreciation)
222.75
0
222.75
Operating Profit (PBDIT) excl Other Income
72.04
0.00
72.04
Other Income
60.46
0
60.46
Operating Profit (PBDIT)
148.41
0
148.41
Interest
25.39
0
25.39
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
72.04
0
72.04
Depreciation
15.91
0
15.91
Profit Before Tax
107.11
0
107.11
Tax
9.34
0
9.34
Provisions and contingencies
0
0
0.00
Profit After Tax
97.77
0
97.77
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
97.77
0
97.77
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
97.77
0
97.77
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,412.49
0
1,412.49
Earnings per share (EPS)
1.24
0
1.24
Diluted Earnings per share
1.24
0
1.24
Operating Profit Margin (Excl OI)
24.44%
0%
0.00
24.44%
Gross Profit Margin
41.73%
0%
0.00
41.73%
PAT Margin
33.17%
0%
0.00
33.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 29.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.52% vs 56.16% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 248.04% vs -23.85% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 76.51% vs 196.89% in Dec 2024
Annual - Interest
Interest 2.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 38.80% vs -18.67% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.44%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






