T R I L

  • Market Cap: Small Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE763I01026
  • NSEID: TARIL
  • BSEID: 532928
INR
264.50
-12.45 (-4.5%)
BSENSE

Mar 16

BSE+NSE Vol: 8.02 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,015.31
1,290.61
1,393.29
1,156.38
738.93
699.94
853.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,015.31
1,290.61
1,393.29
1,156.38
738.93
699.94
853.34
Raw Material Cost
1,556.64
1,076.46
1,203.20
1,026.74
635.61
618.22
761.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
60.07
47.70
41.18
32.44
28.44
32.36
32.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
50.60
50.80
47.97
43.59
46.21
45.77
45.97
Selling and Distribution Expenses
133.90
82.32
80.35
65.05
46.34
48.98
45.61
Other Expenses
-110.67
-98.50
-89.15
-76.03
-74.66
-78.13
-78.37
Total Expenditure (Excl Depreciation)
1,690.54
1,158.78
1,283.55
1,091.78
681.95
667.20
806.64
Operating Profit (PBDIT) excl Other Income
324.77
131.83
109.74
64.59
56.98
32.74
46.70
Other Income
15.29
4.84
7.51
9.22
10.01
4.37
11.02
Operating Profit (PBDIT)
342.45
139.48
129.55
83.76
78.37
67.19
73.19
Interest
50.60
50.80
47.97
43.59
46.21
45.77
45.97
Exceptional Items
19.95
0.44
0.02
0.11
-0.30
0.02
-0.05
Gross Profit (PBDT)
458.68
214.14
190.10
129.64
103.32
81.72
92.31
Depreciation
26.96
24.73
24.53
16.99
19.34
19.59
18.52
Profit Before Tax
284.84
64.39
57.07
23.30
12.53
1.85
8.65
Tax
68.41
17.39
14.72
9.02
4.88
0.81
3.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
214.27
44.50
40.74
13.99
7.06
0.40
4.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
214.27
44.50
40.74
13.99
7.06
0.40
4.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.16
2.51
1.61
0.29
0.57
0.65
0.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
216.44
47.01
42.35
14.28
7.63
1.05
5.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,251.92
554.43
394.13
356.53
342.92
335.80
335.40
Earnings per share (EPS)
7.21
1.62
1.54
0.53
0.27
0.01
0.17
Diluted Earnings per share
7.21
1.62
1.54
0.53
0.27
0.01
0.17
Operating Profit Margin (Excl OI)
14.9%
8.52%
7.0%
4.98%
6.63%
6.18%
5.11%
Gross Profit Margin
15.47%
6.91%
5.86%
3.48%
4.31%
3.06%
3.18%
PAT Margin
10.63%
3.45%
2.92%
1.21%
0.96%
0.06%
0.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 56.15% vs -7.37% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 360.41% vs 11.00% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 142.99% vs 10.32% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -0.39% vs 5.90% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of T R I L With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,015.31
0
2,015.31
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,015.31
0
2,015.31
Raw Material Cost
1,556.64
0
1,556.64
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
60.07
0
60.07
Power Cost
0
0
0.00
Manufacturing Expenses
50.60
0
50.60
Selling and Distribution Expenses
133.90
0
133.90
Other Expenses
-110.67
0.00
-110.67
Total Expenditure (Excl Depreciation)
1,690.54
0
1,690.54
Operating Profit (PBDIT) excl Other Income
324.77
0.00
324.77
Other Income
15.29
0
15.29
Operating Profit (PBDIT)
342.45
0
342.45
Interest
50.60
0
50.60
Exceptional Items
19.95
0
19.95
Gross Profit (PBDT)
458.68
0
458.68
Depreciation
26.96
0
26.96
Profit Before Tax
284.84
0
284.84
Tax
68.41
0
68.41
Provisions and contingencies
0
0
0.00
Profit After Tax
214.27
0
214.27
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
214.27
0
214.27
Share in Profit of Associates
0
0
0.00
Minority Interest
2.16
0
2.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
216.44
0
216.44
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,251.92
0
1,251.92
Earnings per share (EPS)
7.21
0
7.21
Diluted Earnings per share
7.21
0
7.21
Operating Profit Margin (Excl OI)
14.90%
0%
0.00
14.90%
Gross Profit Margin
15.47%
0%
0.00
15.47%
PAT Margin
10.63%
0%
0.00
10.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,015.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 56.15% vs -7.37% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 216.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 360.41% vs 11.00% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 327.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 142.99% vs 10.32% in Mar 2024

Annual - Interest
Interest 50.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.39% vs 5.90% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.90%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024