down arrow

Trilogy International Partners, Inc.

  • Market Cap: Micro Cap
  • Industry: Wireless Telecommunications
  • ISIN: CA89621T1084
CAD
0.09
0.09 (0.00%)

Apr 01

TSX

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
310.51
819.39
818.59
920.77
1,034.55
1,011.02
1,011.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
310.51
819.39
818.59
920.77
1,034.55
1,011.02
1,011.47
Raw Material Cost
180.46
558.87
570.94
625.77
710.30
674.03
683.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.80
67.34
62.39
61.02
59.51
77.56
91.49
Selling and Distribution Expenses
121.19
266.70
258.31
271.79
294.53
291.74
273.90
Other Expenses
-2.98
-6.73
-6.24
-6.10
-5.95
-7.76
-9.15
Total Expenditure (Excl Depreciation)
301.65
825.56
829.25
897.56
1,004.83
965.76
957.57
Operating Profit (PBDIT) excl Other Income
8.9
-6.2
-10.700000000000001
23.2
29.700000000000003
45.300000000000004
53.9
Other Income
590.34
-13.11
-4.72
17.60
-6.05
2.79
-0.98
Operating Profit (PBDIT)
623.18
115.18
128.11
186.56
168.70
186.82
192.63
Interest
29.80
67.34
62.39
61.02
59.51
77.56
91.49
Exceptional Items
14.48
-143.86
1.85
-2.04
1.05
1.12
-5.04
Gross Profit (PBDT)
130.05
260.53
247.66
295.00
324.25
336.99
327.79
Depreciation
23.98
134.45
143.48
145.75
145.02
138.77
139.72
Profit Before Tax
583.89
-230.47
-75.91
-22.26
-34.79
-28.40
-43.62
Tax
14.93
13.22
30.97
-54.13
6.34
10.62
10.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
564.30
-181.40
-64.10
3.82
-26.19
-19.91
-66.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
564.30
-181.40
-64.10
3.82
-26.19
-19.91
-66.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.66
-62.29
-42.79
28.06
-14.94
-19.11
12.90
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
568.96
-243.69
-106.88
31.87
-41.13
-39.02
-53.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
45.33
-354.80
-103.77
-82.06
-97.78
-59.14
-424.29
Earnings per share (EPS)
6.38
-2.69
-1.11
0.07
-0.51
-0.54
0.0
Diluted Earnings per share
6.38
-2.69
-1.11
0.07
-0.51
-0.54
0.0
Operating Profit Margin (Excl OI)
2.85%
-0.75%
-1.3%
2.52%
2.87%
4.48%
5.33%
Gross Profit Margin
195.76%
-11.72%
8.25%
13.41%
10.66%
10.92%
9.5%
PAT Margin
181.73%
-22.14%
-7.83%
0.41%
-2.53%
-1.97%
-6.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2022 is -62.11% vs 0.10% in Dec 2021

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2022 is 333.48% vs -127.97% in Dec 2021

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2022 is -74.43% vs -3.39% in Dec 2021

stock-summary

Interest

YoY Growth in year ended Dec 2022 is -55.72% vs 7.85% in Dec 2021

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2022 has improved from Dec 2021

Compare Annual Results Of Trilogy International Partners, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
310.51
20,604.00
-20,293.49
-98.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
310.51
20,604.00
-20,293.49
-98.49%
Raw Material Cost
180.46
15,603.00
-15,422.54
-98.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,308.00
-2,308.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
29.80
2,283.00
-2,253.20
-98.69%
Selling and Distribution Expenses
121.19
0.00
121.19
Other Expenses
-2.98
-459.10
456.12
99.35%
Total Expenditure (Excl Depreciation)
301.65
15,603.00
-15,301.35
-98.07%
Operating Profit (PBDIT) excl Other Income
8.86
5,001.00
-4,992.14
-99.82%
Other Income
590.34
-219.00
809.34
369.56%
Operating Profit (PBDIT)
623.18
9,461.00
-8,837.82
-93.41%
Interest
29.80
2,283.00
-2,253.20
-98.69%
Exceptional Items
14.48
-201.00
215.48
107.20%
Gross Profit (PBDT)
130.05
5,001.00
-4,870.95
-97.40%
Depreciation
23.98
4,679.00
-4,655.02
-99.49%
Profit Before Tax
583.89
2,298.00
-1,714.11
-74.59%
Tax
14.93
572.00
-557.07
-97.39%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
564.30
1,734.00
-1,169.70
-67.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
564.30
1,734.00
-1,169.70
-67.46%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
4.66
0.00
4.66
Other related items
0.00
0.00
0.00
Consolidated Net Profit
568.96
1,734.00
-1,165.04
-67.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
45.33
10,403.00
-10,357.67
-99.56%
Earnings per share (EPS)
6.38
3.24
3.14
96.91%
Diluted Earnings per share
6.38
3.24
3.14
96.91%
Operating Profit Margin (Excl OI)
2.85%
24.27%
0.00
-21.42%
Gross Profit Margin
195.76%
33.86%
0.00
161.90%
PAT Margin
181.73%
8.42%
0.00
173.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 31.05 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -62.11% vs 0.10% in Dec 2021

Annual - Consolidate Net Profit
Consolidate Net Profit 56.90 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 333.48% vs -127.97% in Dec 2021

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.28 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -74.43% vs -3.39% in Dec 2021

Annual - Interest
Interest 2.98 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -55.72% vs 7.85% in Dec 2021

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.85%
in Dec 2022

Figures in %
stock-summary

YoY Growth in year ended Dec 2022 has improved from Dec 2021

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."