Trilogy International Partners, Inc.

Not Rated
  • Market Cap: Micro Cap
  • Industry: Wireless Telecommunications
  • ISIN: CA89621T1084
CAD
0.09
0.09 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
No of Months
12
12
12
12
12
12
Operating Income
310.00
819.00
818.00
920.00
1,034.00
1,011.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
310.00
819.00
818.00
920.00
1,034.00
1,011.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
29.00
67.00
62.00
61.00
59.00
77.00
General and Administration Expenses
121.00
266.00
258.00
271.00
294.00
291.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
301.00
825.00
829.00
897.00
1,004.00
965.00
Operating Profit (PBDIT) excl Other Income
8.00
-6.00
-10.00
23.00
29.00
45.00
Other Income
590.00
-13.00
-4.00
17.00
-6.00
2.00
Operating Profit (PBDIT)
623.00
115.00
128.00
186.00
168.00
186.00
Interest
29.00
67.00
62.00
61.00
59.00
77.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
23.00
134.00
143.00
145.00
145.00
138.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
583.00
-230.00
-75.00
-22.00
-34.00
-28.00
Provision for Tax
14.00
13.00
30.00
-54.00
6.00
10.00
Profit After Tax
564.00
-181.00
-64.00
3.00
-26.00
-19.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
6.38
-2.69
-1.11
0.07
-0.51
-0.54
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2022 is -62.10% vs 0.10% in Dec 2021

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2022 is 243.71% vs 42.11% in Dec 2021

stock-summary

Interest

YoY Growth in year ended Dec 2022 is -55.75% vs 7.93% in Dec 2021

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2022 is 411.08% vs -183.01% in Dec 2021

Compare Profit and Loss Results of Trilogy International Partners, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
310.00
20,604.00
-20,294.00
-98.50%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
310.00
20,604.00
-20,294.00
-98.50%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
2,308.00
-2,308.00
-100.00%
Operating Expenses
29.00
2,283.00
-2,254.00
-98.73%
General and Administration Expenses
121.00
0.00
121.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
301.00
15,603.00
-15,302.00
-98.07%
Operating Profit (PBDIT) excl Other Income
8.00
5,001.00
-4,993.00
-99.84%
Other Income
590.00
-219.00
809.00
369.41%
Operating Profit (PBDIT)
623.00
9,461.00
-8,838.00
-93.42%
Interest
29.00
2,283.00
-2,254.00
-98.73%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
23.00
4,679.00
-4,656.00
-99.51%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
583.00
2,298.00
-1,715.00
-74.63%
Provision for Tax
14.00
572.00
-558.00
-97.55%
Profit After Tax
564.00
1,734.00
-1,170.00
-67.47%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
6.3839
3.2411
3.14
96.97%
Profit And Loss - Net Sales
Net Sales 310.51 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -62.10% vs 0.10% in Dec 2021

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.86 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 243.71% vs 42.11% in Dec 2021

Profit And Loss - Interest
Interest 29.80 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -55.75% vs 7.93% in Dec 2021

Profit And Loss - Profit After Tax
Profit After Tax 564.30 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 411.08% vs -183.01% in Dec 2021