Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
52,017.00
43,978.00
37,281.00
31,877.00
17,455.00
11,139.00
14,147.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52,017.00
43,978.00
37,281.00
31,877.00
17,455.00
11,139.00
14,147.00
Raw Material Cost
34,662.00
29,842.00
25,724.00
22,733.00
11,884.00
7,198.00
9,787.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
440.00
523.00
633.00
565.00
483.00
458.00
559.00
Selling and Distribution Expenses
7,770.00
7,055.00
7,187.00
7,396.00
7,311.00
6,145.00
8,063.00
Other Expenses
296.20
258.60
253.10
223.30
157.10
166.20
427.70
Total Expenditure (Excl Depreciation)
45,834.00
40,006.00
36,075.00
32,927.00
21,249.00
15,463.00
22,686.00
Operating Profit (PBDIT) excl Other Income
6183
3972
1206
-1050
-3794
-4324
-8539
Other Income
772.00
253.00
234.00
7.00
2,150.00
190.00
218.00
Operating Profit (PBDIT)
7,702.00
4,962.00
2,263.00
-96.00
-742.00
-3,559.00
-7,849.00
Interest
440.00
523.00
633.00
565.00
483.00
458.00
559.00
Exceptional Items
-715.00
423.00
1,514.00
-7,818.00
1,102.00
-2,354.00
447.00
Gross Profit (PBDT)
17,355.00
14,136.00
11,557.00
9,144.00
5,571.00
3,941.00
4,360.00
Depreciation
747.00
737.00
823.00
947.00
902.00
575.00
472.00
Profit Before Tax
5,800.00
4,125.00
2,321.00
-9,426.00
-1,025.00
-6,946.00
-8,433.00
Tax
-4,346.00
-5,758.00
213.00
-181.00
-492.00
-192.00
45.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,053.00
9,856.00
1,887.00
-9,141.00
-496.00
-6,768.00
-8,506.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,053.00
9,856.00
1,887.00
-9,141.00
-496.00
-6,768.00
-8,506.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
40.00
-11.00
269.00
3.00
-74.00
-20.00
-6.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,093.00
9,845.00
2,156.00
-9,138.00
-570.00
-6,788.00
-8,512.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
27,041.00
21,558.00
11,249.00
7,340.00
14,458.00
12,266.00
14,190.00
Earnings per share (EPS)
4.73
4.56
0.87
-4.65
-0.26
-3.86
-6.81
Diluted Earnings per share
4.73
4.56
0.87
-4.65
-0.26
-3.86
-6.81
Operating Profit Margin (Excl OI)
11.89%
9.03%
3.23%
-3.29%
-21.74%
-38.82%
-60.36%
Gross Profit Margin
12.59%
11.06%
8.43%
-26.6%
-0.7%
-57.2%
-56.27%
PAT Margin
19.33%
22.41%
5.06%
-28.68%
-2.84%
-60.76%
-60.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.28% vs 17.96% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 2.52% vs 356.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 47.17% vs 132.08% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -15.87% vs -17.38% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Uber Technologies, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
52,017.00
81,370.00
-29,353.00
-36.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
52,017.00
81,370.00
-29,353.00
-36.07%
Raw Material Cost
34,662.00
67,332.00
-32,670.00
-48.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
440.00
588.00
-148.00
-25.17%
Selling and Distribution Expenses
7,770.00
10,526.00
-2,756.00
-26.18%
Other Expenses
296.20
-58.80
355.00
603.74%
Total Expenditure (Excl Depreciation)
45,834.00
77,858.00
-32,024.00
-41.13%
Operating Profit (PBDIT) excl Other Income
6,183.00
3,512.00
2,671.00
76.05%
Other Income
772.00
-33.00
805.00
2,439.39%
Operating Profit (PBDIT)
7,702.00
4,565.00
3,137.00
68.72%
Interest
440.00
588.00
-148.00
-25.17%
Exceptional Items
-715.00
-476.00
-239.00
-50.21%
Gross Profit (PBDT)
17,355.00
14,038.00
3,317.00
23.63%
Depreciation
747.00
1,086.00
-339.00
-31.22%
Profit Before Tax
5,800.00
2,415.00
3,385.00
140.17%
Tax
-4,346.00
587.00
-4,933.00
-840.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,053.00
1,828.00
8,225.00
449.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,053.00
1,828.00
8,225.00
449.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
40.00
0.00
40.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,093.00
1,828.00
8,265.00
452.13%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
27,041.00
1,830.00
25,211.00
1,377.65%
Earnings per share (EPS)
4.73
3.73
1.00
26.81%
Diluted Earnings per share
4.73
3.73
1.00
26.81%
Operating Profit Margin (Excl OI)
11.89%
4.32%
0.00
7.57%
Gross Profit Margin
12.59%
4.30%
0.00
8.29%
PAT Margin
19.33%
2.25%
0.00
17.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,201.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.28% vs 17.96% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,009.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.52% vs 356.63% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 693.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 47.17% vs 132.08% in Dec 2024
Annual - Interest
Interest 44.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.87% vs -17.38% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.89%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






