Ugar Sugar Works

  • Market Cap: Micro Cap
  • Industry: Sugar
  • ISIN: INE071E01023
  • NSEID: UGARSUGAR
  • BSEID: 530363
INR
41.23
-0.07 (-0.17%)
BSENSE

Dec 05

BSE+NSE Vol: 80.11 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,794.18
1,137.46
955.51
870.38
750.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,794.18
1,137.46
955.51
870.38
750.24
Raw Material Cost
924.32
984.14
775.73
572.44
625.90
Purchase of Finished goods
73.53
46.71
39.31
35.21
34.78
(Increase) / Decrease In Stocks
402.58
-136.53
-43.21
71.10
-71.01
Employee Cost
107.94
78.44
69.50
69.98
63.55
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.13
31.95
22.19
23.89
23.47
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
42.28
33.61
24.21
29.79
23.81
Total Expenditure (Excl Depreciation)
1,585.78
1,038.32
887.73
802.41
700.50
Operating Profit (PBDIT) excl Other Income
208.40
99.14
67.78
67.97
49.74
Other Income
6.42
2.24
5.87
2.81
9.24
Operating Profit (PBDIT)
214.82
101.38
73.65
70.78
58.98
Interest
48.35
43.54
42.61
43.13
38.06
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
166.47
57.84
31.04
27.65
20.92
Depreciation
18.08
11.48
12.43
13.75
15.45
Profit Before Tax
148.39
46.37
18.60
13.91
5.47
Tax
45.34
3.04
1.55
0.14
1.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
103.05
43.33
17.05
13.77
4.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
103.05
43.33
17.05
13.77
4.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
103.05
43.33
17.05
13.77
4.35
Equity Capital
11.25
11.25
11.25
11.25
11.25
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
209.58
110.51
69.25
53.61
39.89
Earnings per share (EPS)
9.16
3.85
1.52
1.22
0.39
Diluted Earnings per share
9.16
3.85
1.52
1.22
0.39
Operating Profit Margin (Excl OI)
11.62%
8.72%
7.09%
8.23%
6.63%
Gross Profit Margin
9.28%
5.09%
3.25%
3.35%
2.79%
PAT Margin
5.74%
3.81%
1.78%
1.67%
0.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.52% vs -35.84% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -176.87% vs -79.49% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -42.41% vs -66.36% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 9.08% vs -8.64% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Ugar Sugar Works With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,794.18
1,861.54
-67.36
-3.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,794.18
1,861.54
-67.36
-3.62%
Raw Material Cost
924.32
1,362.16
-437.84
-32.14%
Purchase of Finished goods
73.53
31.60
41.93
132.69%
(Increase) / Decrease In Stocks
402.58
-8.65
411.23
4,754.10%
Employee Cost
107.94
100.64
7.30
7.25%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
35.13
0.00
35.13
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
42.28
240.99
-198.71
-82.46%
Total Expenditure (Excl Depreciation)
1,585.78
1,726.74
-140.96
-8.16%
Operating Profit (PBDIT) excl Other Income
208.40
134.80
73.60
54.60%
Other Income
6.42
3.66
2.76
75.41%
Operating Profit (PBDIT)
214.82
138.46
76.36
55.15%
Interest
48.35
67.10
-18.75
-27.94%
Exceptional Items
0.00
-1.76
1.76
100.00%
Gross Profit (PBDT)
166.47
69.60
96.87
139.18%
Depreciation
18.08
53.89
-35.81
-66.45%
Profit Before Tax
148.39
15.71
132.68
844.56%
Tax
45.34
1.02
44.32
4,345.10%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
103.05
14.69
88.36
601.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
103.05
14.69
88.36
601.50%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
103.05
14.69
88.36
601.50%
Equity Capital
11.25
66.39
-55.14
-83.05%
Face Value
1.00
10.00
0.00
Reserves
209.58
945.35
-735.77
-77.83%
Earnings per share (EPS)
9.16
2.21
6.95
314.48%
Diluted Earnings per share
9.16
2.21
6.95
314.48%
Operating Profit Margin (Excl OI)
11.62%
7.24%
0.00
4.38%
Gross Profit Margin
9.28%
3.74%
0.00
5.54%
PAT Margin
5.74%
0.79%
0.00
4.95%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,329.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.52% vs -35.84% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit -16.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -176.87% vs -79.49% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -42.41% vs -66.36% in Mar 2024

Annual - Interest
Interest 48.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.08% vs -8.64% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.04%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024