Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,352.72
3,023.21
4,057.95
3,074.32
2,099.68
1,891.97
2,043.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,352.72
3,023.21
4,057.95
3,074.32
2,099.68
1,891.97
2,043.97
Raw Material Cost
1,678.88
1,407.81
2,014.50
1,742.90
1,198.35
1,119.79
1,188.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
389.27
370.08
373.24
310.57
321.03
302.40
284.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.33
1.13
4.10
0.00
0.79
0.29
0.18
Selling and Distribution Expenses
412.07
434.63
774.25
361.15
222.99
136.89
203.34
Other Expenses
-39.06
-37.12
-37.73
-31.06
-32.18
-30.27
-28.49
Total Expenditure (Excl Depreciation)
2,090.94
1,842.43
2,788.75
2,104.05
1,421.34
1,256.68
1,391.60
Operating Profit (PBDIT) excl Other Income
1261.8000000000002
1180.8
1269.2
970.3
678.3
635.3
652.4
Other Income
206.97
247.99
15.56
46.42
131.28
98.39
112.55
Operating Profit (PBDIT)
1,636.08
1,590.35
1,451.95
1,171.05
961.55
890.91
904.15
Interest
1.33
1.13
4.10
0.00
0.79
0.29
0.18
Exceptional Items
-66.98
282.05
-581.05
315.31
414.58
69.63
-79.33
Gross Profit (PBDT)
1,673.84
1,615.41
2,043.46
1,331.42
901.33
772.18
855.71
Depreciation
167.33
161.58
167.19
154.36
151.93
157.23
139.23
Profit Before Tax
1,400.44
1,709.68
699.62
1,332.00
1,223.41
803.02
685.40
Tax
342.71
341.92
374.38
242.12
169.67
118.76
181.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
521.42
831.66
-156.43
680.33
745.90
450.26
192.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
521.42
831.66
-156.43
680.33
745.90
450.26
192.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
572.08
551.62
502.77
410.04
325.45
238.60
305.74
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,093.50
1,383.28
346.34
1,090.37
1,071.36
688.86
498.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
7.2
6.75
6.97
65.4
60.84
66.57
65.28
Reserves
4,772.41
4,547.65
4,626.38
4,691.93
4,234.22
4,078.40
3,684.65
Earnings per share (EPS)
16.35
25.82
-4.86
20.81
22.12
13.35
5.66
Diluted Earnings per share
16.35
25.82
-4.86
20.81
22.12
13.35
5.66
Operating Profit Margin (Excl OI)
37.63%
39.06%
31.28%
31.56%
32.31%
33.58%
31.92%
Gross Profit Margin
46.76%
61.9%
21.36%
48.35%
65.5%
50.75%
40.34%
PAT Margin
15.55%
27.51%
-3.85%
22.13%
35.52%
23.8%
9.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.90% vs -25.50% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -20.95% vs 299.45% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 6.46% vs -6.54% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 18.18% vs -73.17% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of UIE Plc With
Figures in Million
Consolidate Annual Results
Change(DKK)
Change(%)
Net Sales
3,352.72
34,666.00
-31,313.28
-90.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,352.72
34,666.00
-31,313.28
-90.33%
Raw Material Cost
1,678.88
29,782.00
-28,103.12
-94.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
389.27
4,254.00
-3,864.73
-90.85%
Power Cost
0
0
0.00
Manufacturing Expenses
1.33
535.00
-533.67
-99.75%
Selling and Distribution Expenses
412.07
2,878.00
-2,465.93
-85.68%
Other Expenses
-39.06
-463.00
423.94
91.56%
Total Expenditure (Excl Depreciation)
2,090.94
32,819.00
-30,728.06
-93.63%
Operating Profit (PBDIT) excl Other Income
1,261.78
1,847.00
-585.22
-31.68%
Other Income
206.97
62.00
144.97
233.82%
Operating Profit (PBDIT)
1,636.08
3,013.00
-1,376.92
-45.70%
Interest
1.33
535.00
-533.67
-99.75%
Exceptional Items
-66.98
3.00
-69.98
-2,332.67%
Gross Profit (PBDT)
1,673.84
4,884.00
-3,210.16
-65.73%
Depreciation
167.33
1,104.00
-936.67
-84.84%
Profit Before Tax
1,400.44
1,377.00
23.44
1.70%
Tax
342.71
424.00
-81.29
-19.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
521.42
950.00
-428.58
-45.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
521.42
950.00
-428.58
-45.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
572.08
39.00
533.08
1,366.87%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,093.50
989.00
104.50
10.57%
Equity Capital
0
0
0.00
Face Value
7.20
10.00
0.00
Reserves
4,772.41
11,279.00
-6,506.59
-57.69%
Earnings per share (EPS)
16.35
40.81
-24.46
-59.94%
Diluted Earnings per share
16.35
40.81
-24.46
-59.94%
Operating Profit Margin (Excl OI)
37.63%
5.33%
0.00
32.30%
Gross Profit Margin
46.76%
7.16%
0.00
39.60%
PAT Margin
15.55%
2.74%
0.00
12.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 335.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.90% vs -25.50% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 109.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.95% vs 299.45% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 142.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.46% vs -6.54% in Dec 2023
Annual - Interest
Interest 0.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.18% vs -73.17% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.63%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
