Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,883.66
3,352.72
3,023.21
4,057.95
3,074.32
2,099.68
1,891.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,883.66
3,352.72
3,023.21
4,057.95
3,074.32
2,099.68
1,891.97
Raw Material Cost
1,822.03
1,678.88
1,407.81
2,014.50
1,742.90
1,198.35
1,119.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
447.42
389.27
370.08
373.24
310.57
321.03
302.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.30
1.33
1.13
4.10
0.00
0.79
0.29
Selling and Distribution Expenses
497.91
412.07
434.63
774.25
361.15
222.99
136.89
Other Expenses
-44.87
-39.06
-37.12
-37.73
-31.06
-32.18
-30.27
Total Expenditure (Excl Depreciation)
2,319.94
2,090.94
1,842.43
2,788.75
2,104.05
1,421.34
1,256.68
Operating Profit (PBDIT) excl Other Income
1563.7
1261.8000000000002
1180.8
1269.2
970.3
678.3
635.3
Other Income
165.44
206.97
247.99
15.56
46.42
131.28
98.39
Operating Profit (PBDIT)
1,902.45
1,636.08
1,590.35
1,451.95
1,171.05
961.55
890.91
Interest
1.30
1.33
1.13
4.10
0.00
0.79
0.29
Exceptional Items
269.14
-66.98
282.05
-581.05
315.31
414.58
69.63
Gross Profit (PBDT)
2,061.63
1,673.84
1,615.41
2,043.46
1,331.42
901.33
772.18
Depreciation
173.29
167.33
161.58
167.19
154.36
151.93
157.23
Profit Before Tax
1,997.00
1,400.44
1,709.68
699.62
1,332.00
1,223.41
803.02
Tax
441.56
342.71
341.92
374.38
242.12
169.67
118.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
925.32
521.42
831.66
-156.43
680.33
745.90
450.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
925.32
521.42
831.66
-156.43
680.33
745.90
450.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
665.76
572.08
551.62
502.77
410.04
325.45
238.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,591.08
1,093.50
1,383.28
346.34
1,090.37
1,071.36
688.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
6.36
7.2
6.75
6.97
65.4
60.84
66.57
Reserves
4,729.34
4,772.41
4,547.65
4,626.38
4,691.93
4,234.22
4,078.40
Earnings per share (EPS)
29.65
16.35
25.82
-4.86
20.81
22.12
13.35
Diluted Earnings per share
29.65
16.35
25.82
-4.86
20.81
22.12
13.35
Operating Profit Margin (Excl OI)
40.26%
37.63%
39.06%
31.28%
31.56%
32.31%
33.58%
Gross Profit Margin
55.88%
46.76%
61.9%
21.36%
48.35%
65.5%
50.75%
PAT Margin
23.83%
15.55%
27.51%
-3.85%
22.13%
35.52%
23.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 15.84% vs 10.90% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 45.51% vs -20.95% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 21.55% vs 6.46% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs 18.18% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of UIE Plc With
Figures in Million
Consolidate Annual Results
Change(DKK)
Change(%)
Net Sales
3,883.66
34,128.00
-30,244.34
-88.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,883.66
34,128.00
-30,244.34
-88.62%
Raw Material Cost
1,822.03
29,529.00
-27,706.97
-93.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
447.42
4,390.00
-3,942.58
-89.81%
Power Cost
0
0
0.00
Manufacturing Expenses
1.30
359.00
-357.70
-99.64%
Selling and Distribution Expenses
497.91
2,954.00
-2,456.09
-83.14%
Other Expenses
-44.87
-455.10
410.23
90.14%
Total Expenditure (Excl Depreciation)
2,319.94
32,681.00
-30,361.06
-92.90%
Operating Profit (PBDIT) excl Other Income
1,563.72
1,447.00
116.72
8.07%
Other Income
165.44
3.00
162.44
5,414.67%
Operating Profit (PBDIT)
1,902.45
2,884.00
-981.55
-34.03%
Interest
1.30
359.00
-357.70
-99.64%
Exceptional Items
269.14
2.00
267.14
13,357.00%
Gross Profit (PBDT)
2,061.63
4,599.00
-2,537.37
-55.17%
Depreciation
173.29
1,434.00
-1,260.71
-87.92%
Profit Before Tax
1,997.00
1,093.00
904.00
82.71%
Tax
441.56
442.00
-0.44
-0.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
925.32
650.00
275.32
42.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
925.32
650.00
275.32
42.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
665.76
57.00
608.76
1,068.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,591.08
707.00
884.08
125.05%
Equity Capital
0
0
0.00
Face Value
6.36
10.00
0.00
Reserves
4,729.34
11,307.00
-6,577.66
-58.17%
Earnings per share (EPS)
29.65
28.34
1.31
4.62%
Diluted Earnings per share
29.65
28.34
1.31
4.62%
Operating Profit Margin (Excl OI)
40.26%
4.24%
0.00
36.02%
Gross Profit Margin
55.88%
7.40%
0.00
48.48%
PAT Margin
23.83%
1.90%
0.00
21.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 388.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.84% vs 10.90% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 159.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 45.51% vs -20.95% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 173.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.55% vs 6.46% in Dec 2024
Annual - Interest
Interest 0.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs 18.18% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.26%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
