Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
2,51,184.00
2,61,115.00
2,27,528.00
2,41,260.00
1,83,011.00
1,85,402.00
2,20,721.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,51,184.00
2,61,115.00
2,27,528.00
2,41,260.00
1,83,011.00
1,85,402.00
2,20,721.00
Raw Material Cost
1,71,322.00
1,79,073.00
1,59,108.00
1,66,564.00
1,28,716.00
1,34,348.00
1,54,783.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
625.00
507.00
728.00
605.00
498.00
437.00
432.00
Selling and Distribution Expenses
53,339.00
38,959.00
34,709.00
34,295.00
28,723.00
26,742.00
32,900.00
Other Expenses
-62.50
1,280.60
1,303.80
973.50
787.70
791.60
877.70
Total Expenditure (Excl Depreciation)
2,24,661.00
2,31,345.00
2,07,583.00
2,11,199.00
1,65,814.00
1,69,443.00
1,96,892.00
Operating Profit (PBDIT) excl Other Income
26523
29770
19945
30061
17197
15959
23829
Other Income
4,334.00
773.00
3,816.00
3,942.00
5,843.00
5,775.00
3,808.00
Operating Profit (PBDIT)
41,662.00
39,724.00
32,006.00
42,590.00
31,426.00
29,583.00
34,575.00
Interest
625.00
507.00
728.00
605.00
498.00
437.00
432.00
Exceptional Items
-2,886.00
-520.00
-2,311.00
-4,118.00
-984.00
-175.00
-55.00
Gross Profit (PBDT)
79,862.00
82,042.00
68,420.00
74,696.00
54,295.00
51,054.00
65,938.00
Depreciation
10,805.00
9,181.00
8,245.00
8,587.00
8,386.00
7,849.00
6,938.00
Profit Before Tax
27,346.00
29,515.00
20,722.00
29,280.00
21,559.00
21,122.00
27,148.00
Tax
8,909.00
7,966.00
6,642.00
7,839.00
6,085.00
9,386.00
7,160.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16,687.00
20,233.00
14,169.00
20,210.00
14,830.00
10,769.00
18,665.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16,687.00
20,233.00
14,169.00
20,210.00
14,830.00
10,769.00
18,665.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,750.00
1,316.00
-89.00
1,231.00
644.00
967.00
1,323.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18,437.00
21,549.00
14,080.00
21,441.00
15,474.00
11,736.00
19,988.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,23,465.00
2,20,430.00
1,98,212.00
1,88,976.00
1,66,899.00
1,54,253.00
1,50,912.00
Earnings per share (EPS)
338.74
410.66
287.7
410.38
301.12
218.54
378.77
Diluted Earnings per share
338.74
410.66
287.7
410.38
301.12
218.54
378.77
Operating Profit Margin (Excl OI)
10.56%
11.4%
8.77%
12.46%
9.4%
8.61%
10.8%
Gross Profit Margin
15.19%
14.82%
12.73%
15.7%
16.36%
15.63%
15.44%
PAT Margin
6.64%
7.75%
6.23%
8.38%
8.1%
5.81%
8.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is -3.80% vs 14.76% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is -14.44% vs 53.05% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -4.17% vs 38.17% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 23.27% vs -30.36% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
Compare Annual Results Of ULVAC, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,51,184.00
3,00,378.00
-49,194.00
-16.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,51,184.00
3,00,378.00
-49,194.00
-16.38%
Raw Material Cost
1,71,322.00
1,68,514.00
2,808.00
1.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
625.00
178.00
447.00
251.12%
Selling and Distribution Expenses
53,339.00
77,621.00
-24,282.00
-31.28%
Other Expenses
-62.50
1,254.80
-1,317.30
-104.98%
Total Expenditure (Excl Depreciation)
2,24,661.00
2,58,861.00
-34,200.00
-13.21%
Operating Profit (PBDIT) excl Other Income
26,523.00
41,517.00
-14,994.00
-36.12%
Other Income
4,334.00
11,303.00
-6,969.00
-61.66%
Operating Profit (PBDIT)
41,662.00
59,534.00
-17,872.00
-30.02%
Interest
625.00
178.00
447.00
251.12%
Exceptional Items
-2,886.00
487.00
-3,373.00
-692.61%
Gross Profit (PBDT)
79,862.00
1,31,864.00
-52,002.00
-39.44%
Depreciation
10,805.00
6,714.00
4,091.00
60.93%
Profit Before Tax
27,346.00
53,132.00
-25,786.00
-48.53%
Tax
8,909.00
11,511.00
-2,602.00
-22.60%
Provisions and contingencies
0
0
0.00
Profit After Tax
16,687.00
40,956.00
-24,269.00
-59.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16,687.00
40,956.00
-24,269.00
-59.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,750.00
665.00
1,085.00
163.16%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18,437.00
41,621.00
-23,184.00
-55.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,23,465.00
2,37,206.00
-13,741.00
-5.79%
Earnings per share (EPS)
338.74
77.96
260.78
334.50%
Diluted Earnings per share
338.74
77.96
260.78
334.50%
Operating Profit Margin (Excl OI)
10.56%
13.82%
0.00
-3.26%
Gross Profit Margin
15.19%
19.92%
0.00
-4.73%
PAT Margin
6.64%
13.63%
0.00
-6.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 25,118.40 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -3.80% vs 14.76% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,843.70 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -14.44% vs 53.05% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,732.80 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -4.17% vs 38.17% in Jun 2024
Annual - Interest
Interest 62.50 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 23.27% vs -30.36% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.56%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
