Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
2,61,115.00
2,27,528.00
2,41,260.00
1,83,011.00
1,85,402.00
2,20,721.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,61,115.00
2,27,528.00
2,41,260.00
1,83,011.00
1,85,402.00
2,20,721.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
507.00
728.00
605.00
498.00
437.00
432.00
General and Administration Expenses
38,959.00
34,709.00
34,295.00
28,723.00
26,742.00
32,900.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,31,345.00
2,07,583.00
2,11,199.00
1,65,814.00
1,69,443.00
1,96,892.00
Operating Profit (PBDIT) excl Other Income
29,770.00
19,945.00
30,061.00
17,197.00
15,959.00
23,829.00
Other Income
773.00
3,816.00
3,942.00
5,843.00
5,775.00
3,808.00
Operating Profit (PBDIT)
39,724.00
32,006.00
42,590.00
31,426.00
29,583.00
34,575.00
Interest
507.00
728.00
605.00
498.00
437.00
432.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
9,181.00
8,245.00
8,587.00
8,386.00
7,849.00
6,938.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
29,515.00
20,722.00
29,280.00
21,559.00
21,122.00
27,148.00
Provision for Tax
7,966.00
6,642.00
7,839.00
6,085.00
9,386.00
7,160.00
Profit After Tax
20,233.00
14,169.00
20,210.00
14,830.00
10,769.00
18,665.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
410.66
287.70
410.38
301.12
218.54
378.77
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 14.76% vs -5.69% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 49.26% vs -33.65% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is -30.36% vs 20.33% in Jun 2023
Profit After Tax
YoY Growth in year ended Jun 2024 is 42.80% vs -29.89% in Jun 2023
Compare Profit and Loss Results of ULVAC, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
2,61,115.00
3,00,378.00
-39,263.00
-13.07%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,61,115.00
3,00,378.00
-39,263.00
-13.07%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
507.00
178.00
329.00
184.83%
General and Administration Expenses
38,959.00
90,347.00
-51,388.00
-56.88%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,31,345.00
2,58,861.00
-27,516.00
-10.63%
Operating Profit (PBDIT) excl Other Income
29,770.00
41,517.00
-11,747.00
-28.29%
Other Income
773.00
11,303.00
-10,530.00
-93.16%
Operating Profit (PBDIT)
39,724.00
59,534.00
-19,810.00
-33.28%
Interest
507.00
178.00
329.00
184.83%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
9,181.00
6,714.00
2,467.00
36.74%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
29,515.00
53,132.00
-23,617.00
-44.45%
Provision for Tax
7,966.00
11,511.00
-3,545.00
-30.80%
Profit After Tax
20,233.00
40,956.00
-20,723.00
-50.60%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
410.6639
77.9595
332.70
426.77%
Profit And Loss - Net Sales
Net Sales 2,61,115.00 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 14.76% vs -5.69% in Jun 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29,770.00 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 49.26% vs -33.65% in Jun 2023
Profit And Loss - Interest
Interest 507.00 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -30.36% vs 20.33% in Jun 2023
Profit And Loss - Profit After Tax
Profit After Tax 20,233.00 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 42.80% vs -29.89% in Jun 2023






