Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
963.70
1,139.54
1,366.02
1,227.42
903.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
963.70
1,139.54
1,366.02
1,227.42
903.14
Raw Material Cost
311.80
396.65
496.68
501.26
338.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
43.16
26.41
-9.15
-99.70
14.71
Employee Cost
229.62
245.76
239.65
219.69
185.45
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
233.52
269.33
341.83
338.12
245.42
Total Expenditure (Excl Depreciation)
818.10
938.15
1,069.01
959.37
783.76
Operating Profit (PBDIT) excl Other Income
145.60
201.39
297.01
268.05
119.38
Other Income
21.22
9.33
16.22
3.62
44.55
Operating Profit (PBDIT)
166.82
210.72
313.23
271.67
163.93
Interest
8.28
5.64
5.97
5.70
8.11
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
158.54
205.08
307.26
265.97
155.82
Depreciation
44.26
41.72
39.03
36.65
37.26
Profit Before Tax
114.27
163.36
268.23
229.32
118.56
Tax
26.27
38.67
63.34
60.54
25.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
88.00
124.69
204.89
168.78
93.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
88.00
124.69
204.89
168.78
93.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
88.00
124.69
204.89
168.78
93.15
Equity Capital
45.13
45.13
44.62
44.62
44.62
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
842.08
822.75
786.00
0.00
0.00
Earnings per share (EPS)
19.5
27.63
45.92
37.83
20.88
Diluted Earnings per share
19.5
27.62
45.4
37.4
20.64
Operating Profit Margin (Excl OI)
15.11%
17.67%
21.74%
21.84%
13.22%
Gross Profit Margin
16.45%
18.0%
22.49%
21.67%
17.25%
PAT Margin
9.13%
10.94%
15.0%
13.75%
10.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -15.43% vs -16.58% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -29.42% vs -39.14% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -27.70% vs -32.19% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 46.81% vs -5.53% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Uniparts India With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
963.70
1,800.19
-836.49
-46.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
963.70
1,800.19
-836.49
-46.47%
Raw Material Cost
311.80
656.71
-344.91
-52.52%
Purchase of Finished goods
0.00
5.02
-5.02
-100.00%
(Increase) / Decrease In Stocks
43.16
-2.08
45.24
2,175.00%
Employee Cost
229.62
395.50
-165.88
-41.94%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
233.52
460.72
-227.20
-49.31%
Total Expenditure (Excl Depreciation)
818.10
1,515.87
-697.77
-46.03%
Operating Profit (PBDIT) excl Other Income
145.60
284.32
-138.72
-48.79%
Other Income
21.22
43.93
-22.71
-51.70%
Operating Profit (PBDIT)
166.82
328.25
-161.43
-49.18%
Interest
8.28
5.89
2.39
40.58%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
158.54
322.36
-163.82
-50.82%
Depreciation
44.26
87.49
-43.23
-49.41%
Profit Before Tax
114.27
234.87
-120.60
-51.35%
Tax
26.27
64.99
-38.72
-59.58%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
88.00
169.88
-81.88
-48.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
88.00
169.88
-81.88
-48.20%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-7.84
7.84
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
88.00
162.03
-74.03
-45.69%
Equity Capital
45.13
55.63
-10.50
-18.87%
Face Value
10.00
10.00
0.00
Reserves
842.08
1,212.31
-370.23
-30.54%
Earnings per share (EPS)
19.50
29.13
-9.63
-33.06%
Diluted Earnings per share
19.50
29.13
-9.63
-33.06%
Operating Profit Margin (Excl OI)
15.11%
15.79%
0.00
-0.68%
Gross Profit Margin
16.45%
17.91%
0.00
-1.46%
PAT Margin
9.13%
9.44%
0.00
-0.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 963.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -15.43% vs -16.58% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 88.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -29.42% vs -39.14% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 145.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -27.70% vs -32.19% in Mar 2024
Annual - Interest
Interest 8.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.81% vs -5.53% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.11%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






