Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
9,63,761.00
8,11,272.00
7,06,657.00
7,08,690.00
7,16,407.00
7,33,849.00
6,91,660.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,63,761.00
8,11,272.00
7,06,657.00
7,08,690.00
7,16,407.00
7,33,849.00
6,91,660.00
Raw Material Cost
6,74,630.00
5,64,083.00
4,92,146.00
4,96,230.00
5,00,134.00
5,11,811.00
4,82,585.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
490.00
349.00
176.00
152.00
149.00
128.00
135.00
Selling and Distribution Expenses
2,83,112.00
2,40,455.00
2,07,047.00
2,05,554.00
2,03,683.00
2,02,443.00
1,99,266.00
Other Expenses
-49.00
-34.90
-17.60
-15.20
-14.90
-12.80
-13.50
Total Expenditure (Excl Depreciation)
9,57,742.00
8,04,538.00
6,99,193.00
7,01,784.00
7,03,817.00
7,14,254.00
6,81,851.00
Operating Profit (PBDIT) excl Other Income
6019
6734
7464
6906
12590
19595
9809
Other Income
762.00
5,010.00
481.00
708.00
330.00
377.00
372.00
Operating Profit (PBDIT)
25,714.00
28,272.00
22,111.00
21,497.00
26,269.00
32,489.00
22,062.00
Interest
490.00
349.00
176.00
152.00
149.00
128.00
135.00
Exceptional Items
-5,703.00
-3,736.00
-3,557.00
-3,317.00
-2,614.00
-4,471.00
-5,539.00
Gross Profit (PBDT)
2,89,131.00
2,47,189.00
2,14,511.00
2,12,460.00
2,16,273.00
2,22,038.00
2,09,075.00
Depreciation
19,901.00
17,284.00
14,722.00
14,405.00
13,784.00
12,987.00
12,332.00
Profit Before Tax
-381.00
6,905.00
3,654.00
3,622.00
9,719.00
14,904.00
4,052.00
Tax
2,804.00
6,095.00
2,646.00
2,218.00
4,300.00
5,994.00
2,392.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3,185.00
810.00
1,008.00
1,337.00
5,374.00
8,846.00
1,637.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-3,185.00
810.00
1,008.00
1,337.00
5,374.00
8,846.00
1,637.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
67.00
45.00
63.00
23.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-3,185.00
810.00
1,008.00
1,404.00
5,419.00
8,909.00
1,660.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,00,671.00
2,03,328.00
1,50,250.00
1,50,022.00
1,51,685.00
1,48,346.00
1,41,297.00
Earnings per share (EPS)
-16.29
5.43
7.84
10.39
41.83
68.88
12.74
Diluted Earnings per share
-16.29
5.43
7.84
10.39
41.83
68.88
12.74
Operating Profit Margin (Excl OI)
0.52%
0.74%
0.98%
0.9%
1.7%
2.61%
1.35%
Gross Profit Margin
2.03%
2.98%
2.6%
2.54%
3.28%
3.8%
2.37%
PAT Margin
-0.33%
0.1%
0.14%
0.19%
0.75%
1.21%
0.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 18.80% vs 14.80% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is -493.21% vs -19.64% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 7.27% vs 7.55% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 40.40% vs 98.30% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has fallen from Feb 2025
Compare Annual Results Of United Super Markets Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
9,63,761.00
4,23,431.00
5,40,330.00
127.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,63,761.00
4,23,431.00
5,40,330.00
127.61%
Raw Material Cost
6,74,630.00
3,12,630.00
3,62,000.00
115.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
490.00
307.00
183.00
59.61%
Selling and Distribution Expenses
2,83,112.00
92,900.00
1,90,212.00
204.75%
Other Expenses
-49.00
-30.70
-18.30
-59.61%
Total Expenditure (Excl Depreciation)
9,57,742.00
4,05,530.00
5,52,212.00
136.17%
Operating Profit (PBDIT) excl Other Income
6,019.00
17,901.00
-11,882.00
-66.38%
Other Income
762.00
402.00
360.00
89.55%
Operating Profit (PBDIT)
25,714.00
26,853.00
-1,139.00
-4.24%
Interest
490.00
307.00
183.00
59.61%
Exceptional Items
-5,703.00
-704.00
-4,999.00
-710.09%
Gross Profit (PBDT)
2,89,131.00
1,10,801.00
1,78,330.00
160.95%
Depreciation
19,901.00
8,550.00
11,351.00
132.76%
Profit Before Tax
-381.00
17,290.00
-17,671.00
-102.20%
Tax
2,804.00
4,609.00
-1,805.00
-39.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
-3,185.00
12,681.00
-15,866.00
-125.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-3,185.00
12,681.00
-15,866.00
-125.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-3,185.00
12,681.00
-15,866.00
-125.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,00,671.00
1,20,592.00
80,079.00
66.40%
Earnings per share (EPS)
-16.29
608.68
-624.97
-102.68%
Diluted Earnings per share
-16.29
608.68
-624.97
-102.68%
Operating Profit Margin (Excl OI)
0.52%
4.23%
0.00
-3.71%
Gross Profit Margin
2.03%
6.10%
0.00
-4.07%
PAT Margin
-0.33%
2.99%
0.00
-3.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 96,376.10 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 18.80% vs 14.80% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit -318.50 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -493.21% vs -19.64% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,495.20 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 7.27% vs 7.55% in Feb 2025
Annual - Interest
Interest 49.00 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 40.40% vs 98.30% in Feb 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.52%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has fallen from Feb 2025






