United Super Markets Holdings, Inc.

65
Hold
  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3949450005
JPY
867.00
12 (1.4%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
8,11,272.00
7,06,657.00
7,08,690.00
7,16,407.00
7,33,849.00
6,91,660.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,11,272.00
7,06,657.00
7,08,690.00
7,16,407.00
7,33,849.00
6,91,660.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
349.00
176.00
152.00
149.00
128.00
135.00
General and Administration Expenses
2,40,455.00
2,07,047.00
2,05,554.00
2,03,683.00
2,02,443.00
1,99,266.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,04,538.00
6,99,193.00
7,01,784.00
7,03,817.00
7,14,254.00
6,81,851.00
Operating Profit (PBDIT) excl Other Income
6,734.00
7,464.00
6,906.00
12,590.00
19,595.00
9,809.00
Other Income
5,010.00
481.00
708.00
330.00
377.00
372.00
Operating Profit (PBDIT)
28,272.00
22,111.00
21,497.00
26,269.00
32,489.00
22,062.00
Interest
349.00
176.00
152.00
149.00
128.00
135.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
17,284.00
14,722.00
14,405.00
13,784.00
12,987.00
12,332.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
6,905.00
3,654.00
3,622.00
9,719.00
14,904.00
4,052.00
Provision for Tax
6,095.00
2,646.00
2,218.00
4,300.00
5,994.00
2,392.00
Profit After Tax
810.00
1,008.00
1,337.00
5,374.00
8,846.00
1,637.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5.43
7.84
10.39
41.83
68.88
12.74
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 14.80% vs -0.29% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is -9.78% vs 8.08% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 98.30% vs 15.79% in Feb 2024

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2025 is -19.64% vs -24.61% in Feb 2024

Compare Profit and Loss Results of United Super Markets Holdings, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
8,11,272.00
3,87,778.00
4,23,494.00
109.21%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,11,272.00
3,87,778.00
4,23,494.00
109.21%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
349.00
172.00
177.00
102.91%
General and Administration Expenses
2,40,455.00
85,153.00
1,55,302.00
182.38%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,04,538.00
3,70,767.00
4,33,771.00
116.99%
Operating Profit (PBDIT) excl Other Income
6,734.00
17,011.00
-10,277.00
-60.41%
Other Income
5,010.00
254.00
4,756.00
1,872.44%
Operating Profit (PBDIT)
28,272.00
24,859.00
3,413.00
13.73%
Interest
349.00
172.00
177.00
102.91%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
17,284.00
7,594.00
9,690.00
127.60%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
6,905.00
17,074.00
-10,169.00
-59.56%
Provision for Tax
6,095.00
4,688.00
1,407.00
30.01%
Profit After Tax
810.00
12,385.00
-11,575.00
-93.46%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.4261
594.1278
-588.70
-99.09%
Profit And Loss - Net Sales
Net Sales 8,11,272.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 14.80% vs -0.29% in Feb 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,734.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -9.78% vs 8.08% in Feb 2024

Profit And Loss - Interest
Interest 349.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 98.30% vs 15.79% in Feb 2024

Profit And Loss - Profit After Tax
Profit After Tax 810.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -19.64% vs -24.61% in Feb 2024