Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
75,936.60
76,176.72
50,409.30
54,396.86
60,389.79
64,945.86
60,371.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
75,936.60
76,176.72
50,409.30
54,396.86
60,389.79
64,945.86
60,371.50
Raw Material Cost
40,229.96
40,942.38
19,305.05
24,148.49
30,887.47
34,048.51
26,253.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,771.76
2,321.90
1,987.02
1,908.95
1,881.71
1,995.44
2,111.79
Selling and Distribution Expenses
622.98
677.34
213.31
388.99
640.96
924.20
352.14
Other Expenses
546.43
622.40
664.83
670.17
680.00
671.07
863.18
Total Expenditure (Excl Depreciation)
49,089.02
50,165.59
28,153.70
33,148.18
40,210.14
43,678.84
37,348.81
Operating Profit (PBDIT) excl Other Income
26847.600000000002
26011.100000000002
22255.6
21248.699999999997
20179.6
21267
23022.7
Other Income
93.00
14.47
-30.87
-13.69
-18.09
-22.23
-105.00
Operating Profit (PBDIT)
34,643.65
34,071.65
30,361.29
29,405.92
28,389.87
29,520.27
33,213.07
Interest
2,771.76
2,321.90
1,987.02
1,908.95
1,881.71
1,995.44
2,111.79
Exceptional Items
-12.29
147.46
7.00
-30.32
-1,105.29
35.25
40.07
Gross Profit (PBDT)
28,003.58
27,188.28
22,967.69
22,077.44
21,274.01
22,621.86
25,934.79
Depreciation
7,703.06
8,046.05
8,136.56
8,170.93
8,228.30
8,275.49
8,183.59
Profit Before Tax
24,124.85
23,851.16
20,300.90
19,295.71
17,174.56
19,284.58
22,957.76
Tax
1.21
1.21
1.21
1.21
1.21
1.21
1.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24,123.64
23,849.95
20,299.69
19,294.50
17,173.35
19,283.38
22,956.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24,123.64
23,849.95
20,299.69
19,294.50
17,173.35
19,283.38
22,956.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24,123.64
23,849.95
20,299.69
19,294.50
17,173.35
19,283.38
22,956.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,58,371.41
3,60,075.78
3,60,800.34
3,60,338.62
3,63,257.03
3,65,666.31
3,67,970.27
Earnings per share (EPS)
7876.15
7726.81
6551.27
6191.08
5507.21
6183.86
7452.04
Diluted Earnings per share
7876.15
7726.81
6551.27
6191.08
5507.21
6183.86
7452.04
Operating Profit Margin (Excl OI)
35.36%
34.15%
44.15%
39.06%
33.42%
32.75%
38.14%
Gross Profit Margin
41.91%
41.87%
56.41%
50.49%
42.06%
42.44%
51.58%
PAT Margin
31.77%
31.31%
40.27%
35.47%
28.44%
29.69%
38.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is -0.32% vs 51.12% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is 1.15% vs 17.49% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 1.45% vs 12.06% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 19.38% vs 16.85% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has improved from Nov 2024
Compare Annual Results Of United Urban Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
75,936.60
56,994.00
18,942.60
33.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
75,936.60
56,994.00
18,942.60
33.24%
Raw Material Cost
40,229.96
22,049.00
18,180.96
82.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,771.76
2,872.00
-100.24
-3.49%
Selling and Distribution Expenses
622.98
-402.00
1,024.98
254.97%
Other Expenses
546.43
608.30
-61.87
-10.17%
Total Expenditure (Excl Depreciation)
49,089.02
30,602.00
18,487.02
60.41%
Operating Profit (PBDIT) excl Other Income
26,847.59
26,392.00
455.59
1.73%
Other Income
93.00
35.00
58.00
165.71%
Operating Profit (PBDIT)
34,643.65
34,964.00
-320.35
-0.92%
Interest
2,771.76
2,872.00
-100.24
-3.49%
Exceptional Items
-12.29
0.00
-12.29
Gross Profit (PBDT)
28,003.58
26,408.00
1,595.58
6.04%
Depreciation
7,703.06
8,537.00
-833.94
-9.77%
Profit Before Tax
24,124.85
23,545.00
579.85
2.46%
Tax
1.21
34.00
-32.79
-96.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
24,123.64
23,511.00
612.64
2.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24,123.64
23,511.00
612.64
2.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24,123.64
23,511.00
612.64
2.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,58,371.41
3,51,771.00
6,600.41
1.88%
Earnings per share (EPS)
7,876.15
4,259.24
3,616.91
84.92%
Diluted Earnings per share
7,876.15
4,259.24
3,616.91
84.92%
Operating Profit Margin (Excl OI)
35.36%
46.31%
0.00
-10.95%
Gross Profit Margin
41.91%
56.29%
0.00
-14.38%
PAT Margin
31.77%
41.25%
0.00
-9.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,593.66 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -0.32% vs 51.12% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,412.36 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 1.15% vs 17.49% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,455.07 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 1.45% vs 12.06% in Nov 2024
Annual - Interest
Interest 277.18 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 19.38% vs 16.85% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.36%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has improved from Nov 2024






