Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
No of Months
12
12
12
12
12
12
Operating Income
76,176.00
50,409.00
54,396.00
60,389.00
64,945.00
60,371.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
76,176.00
50,409.00
54,396.00
60,389.00
64,945.00
60,371.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
2,321.00
1,987.00
1,908.00
1,881.00
1,995.00
2,111.00
General and Administration Expenses
677.00
213.00
388.00
640.00
924.00
352.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10.00
-31.00
-34.00
-28.00
-22.00
-105.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
50,165.00
28,153.00
33,148.00
40,210.00
43,678.00
37,348.00
Operating Profit (PBDIT) excl Other Income
26,011.00
22,255.00
21,248.00
20,179.00
21,267.00
23,022.00
Other Income
14.00
-30.00
-13.00
-18.00
-22.00
-104.00
Operating Profit (PBDIT)
34,071.00
30,361.00
29,405.00
28,389.00
29,520.00
33,213.00
Interest
2,321.00
1,987.00
1,908.00
1,881.00
1,995.00
2,111.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
8,046.00
8,136.00
8,170.00
8,228.00
8,275.00
8,183.00
Profit Before Taxation & Exceptional Items
23,851.00
20,300.00
19,295.00
17,174.00
19,284.00
22,957.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
23,851.00
20,300.00
19,295.00
17,174.00
19,284.00
22,957.00
Provision for Tax
1.00
1.00
1.00
1.00
1.00
1.00
Profit After Tax
23,849.00
20,299.00
19,294.00
17,173.00
19,283.00
22,956.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
7,726.81
6,551.27
6,191.08
5,507.21
6,183.86
7,452.04
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2024 is 51.12% vs -7.33% in Nov 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2024 is 16.87% vs 4.74% in Nov 2023
Interest
YoY Growth in year ended Nov 2024 is 16.85% vs 4.09% in Nov 2023
Profit After Tax
YoY Growth in year ended Nov 2024 is 17.49% vs 5.21% in Nov 2023
Compare Profit and Loss Results of United Urban Investment Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
76,176.00
83,665.00
-7,489.00
-8.95%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
76,176.00
83,665.00
-7,489.00
-8.95%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
2,321.00
2,195.00
126.00
5.74%
General and Administration Expenses
677.00
535.00
142.00
26.54%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
10.00
-346.00
356.00
102.89%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
50,165.00
58,053.00
-7,888.00
-13.59%
Operating Profit (PBDIT) excl Other Income
26,011.00
25,612.00
399.00
1.56%
Other Income
14.00
-344.00
358.00
104.07%
Operating Profit (PBDIT)
34,071.00
33,518.00
553.00
1.65%
Interest
2,321.00
2,195.00
126.00
5.74%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
8,046.00
8,250.00
-204.00
-2.47%
Profit Before Taxation & Exceptional Items
23,851.00
23,074.00
777.00
3.37%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
23,851.00
23,074.00
777.00
3.37%
Provision for Tax
1.00
28.00
-27.00
-96.43%
Profit After Tax
23,849.00
23,045.00
804.00
3.49%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
7726.8056
8349.6377
-622.83
-7.46%
Profit And Loss - Net Sales
Net Sales 76,176.72 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 51.12% vs -7.33% in Nov 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26,011.13 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 16.87% vs 4.74% in Nov 2023
Profit And Loss - Interest
Interest 2,321.90 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 16.85% vs 4.09% in Nov 2023
Profit And Loss - Profit After Tax
Profit After Tax 23,849.95 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 17.49% vs 5.21% in Nov 2023






