Universal Cables

  • Market Cap: Small Cap
  • Industry: Cables - Electricals
  • ISIN: INE279A01012
  • NSEID: UNIVCABLES
  • BSEID: 504212
INR
907.25
-17.35 (-1.88%)
BSENSE

Dec 05

BSE+NSE Vol: 88.93 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,408.39
2,020.67
2,201.95
1,813.54
1,280.67
1,568.96
1,416.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,408.39
2,020.67
2,201.95
1,813.54
1,280.67
1,568.96
1,416.55
Raw Material Cost
1,777.93
1,431.34
1,601.12
1,360.55
874.56
1,026.23
958.67
Purchase of Finished goods
98.32
59.69
66.93
50.96
61.95
73.78
56.48
(Increase) / Decrease In Stocks
-46.43
-19.45
5.38
-12.61
1.12
-2.59
-63.22
Employee Cost
107.77
95.19
87.45
79.66
69.43
70.35
63.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.00
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
291.18
292.19
255.70
212.08
182.76
235.22
226.27
Total Expenditure (Excl Depreciation)
2,228.78
1,858.97
2,016.58
1,690.64
1,189.83
1,402.99
1,241.89
Operating Profit (PBDIT) excl Other Income
179.61
161.70
185.37
122.90
90.84
165.97
174.66
Other Income
22.81
23.60
17.63
19.50
13.47
14.93
12.00
Operating Profit (PBDIT)
202.42
185.30
203.00
142.40
104.31
180.90
186.66
Interest
103.85
91.47
97.41
77.73
62.83
77.26
62.06
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
98.57
93.83
105.59
64.67
41.48
103.64
124.60
Depreciation
27.32
23.76
22.48
24.36
26.35
22.53
21.38
Profit Before Tax
71.26
70.07
83.10
40.31
15.12
81.09
103.22
Tax
28.07
35.90
33.35
23.63
22.34
56.72
34.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
43.19
34.16
49.75
16.68
-7.22
24.38
69.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
43.19
34.16
49.75
16.68
-7.22
24.38
69.00
Share in Profit of Associates
46.20
74.06
68.40
58.25
74.45
65.70
66.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89.39
108.22
118.15
74.93
67.23
90.08
135.86
Equity Capital
34.70
34.70
34.70
34.70
34.70
34.70
34.70
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,737.29
1,740.35
1,461.91
1,260.09
1,100.97
955.49
964.48
Earnings per share (EPS)
25.76
31.19
34.05
21.59
19.37
25.96
39.15
Diluted Earnings per share
25.76
31.19
34.05
21.6
19.38
25.96
39.15
Operating Profit Margin (Excl OI)
7.46%
8.0%
8.42%
6.78%
7.09%
10.58%
12.33%
Gross Profit Margin
4.09%
4.64%
4.8%
3.57%
3.24%
6.61%
8.8%
PAT Margin
3.71%
5.36%
5.37%
4.13%
5.25%
5.74%
9.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 19.19% vs -8.23% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -17.40% vs -8.40% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 11.08% vs -12.77% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 13.53% vs -6.10% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Universal Cables With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,408.39
5,318.89
-2,910.50
-54.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,408.39
5,318.89
-2,910.50
-54.72%
Raw Material Cost
1,777.93
4,359.53
-2,581.60
-59.22%
Purchase of Finished goods
98.32
73.88
24.44
33.08%
(Increase) / Decrease In Stocks
-46.43
-141.32
94.89
67.15%
Employee Cost
107.77
184.59
-76.82
-41.62%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
291.18
300.93
-9.75
-3.24%
Total Expenditure (Excl Depreciation)
2,228.78
4,777.61
-2,548.83
-53.35%
Operating Profit (PBDIT) excl Other Income
179.61
541.28
-361.67
-66.82%
Other Income
22.81
197.42
-174.61
-88.45%
Operating Profit (PBDIT)
202.42
738.70
-536.28
-72.60%
Interest
103.85
1.67
102.18
6,118.56%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
98.57
737.03
-638.46
-86.63%
Depreciation
27.32
46.61
-19.29
-41.39%
Profit Before Tax
71.26
690.42
-619.16
-89.68%
Tax
28.07
221.68
-193.61
-87.34%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
43.19
468.74
-425.55
-90.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
43.19
468.74
-425.55
-90.79%
Share in Profit of Associates
46.20
232.03
-185.83
-80.09%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89.39
700.77
-611.38
-87.24%
Equity Capital
34.70
30.59
4.11
13.44%
Face Value
10.00
2.00
0.00
Reserves
1,737.29
5,464.66
-3,727.37
-68.21%
Earnings per share (EPS)
25.76
45.82
-20.06
-43.78%
Diluted Earnings per share
25.76
45.82
-20.06
-43.78%
Operating Profit Margin (Excl OI)
7.46%
10.18%
0.00
-2.72%
Gross Profit Margin
4.09%
13.86%
0.00
-9.77%
PAT Margin
3.71%
13.18%
0.00
-9.47%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,408.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.19% vs -8.23% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 89.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.40% vs -8.40% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 179.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.08% vs -12.77% in Mar 2024

Annual - Interest
Interest 103.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.53% vs -6.10% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.46%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024