Unlimited Travel Group AB

  • Market Cap: Micro Cap
  • Industry: Tour, Travel Related Services
  • ISIN: SE0001834821
SEK
22.40
-0.7 (-3.03%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
847.25
733.88
697.85
200.12
150.75
693.60
667.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
847.25
733.88
697.85
200.12
150.75
693.60
667.04
Raw Material Cost
816.57
718.19
674.39
242.94
208.72
684.88
655.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
98.55
87.57
80.64
50.44
59.66
86.89
81.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.52
1.72
1.83
2.50
2.33
2.25
1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-10.11
-8.93
-8.25
-5.29
-6.20
-8.91
-8.20
Total Expenditure (Excl Depreciation)
816.57
718.19
674.39
242.94
208.72
684.88
655.90
Operating Profit (PBDIT) excl Other Income
30.7
15.700000000000001
23.5
-42.800000000000004
-58
8.7
11.100000000000001
Other Income
5.46
5.25
5.24
32.00
23.68
4.82
0.74
Operating Profit (PBDIT)
51.47
34.85
41.38
3.89
-29.01
26.06
12.10
Interest
2.52
1.72
1.83
2.50
2.33
2.25
1.00
Exceptional Items
0.00
0.00
0.00
0.00
-6.32
0.00
0.00
Gross Profit (PBDT)
30.68
15.69
23.45
-42.82
-57.97
8.73
11.15
Depreciation
15.33
13.90
12.68
14.72
5.28
12.51
0.22
Profit Before Tax
33.62
19.23
26.87
-13.32
-42.94
11.31
10.88
Tax
6.89
2.82
2.81
1.04
5.43
3.13
3.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23.00
12.98
20.09
-16.63
-47.67
4.70
4.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
23.00
12.98
20.09
-16.63
-47.67
4.70
4.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.73
3.43
3.96
2.26
-0.71
3.48
3.67
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.73
16.41
24.05
-14.37
-48.38
8.18
8.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
43.99
35.21
22.85
3.81
-9.56
33.39
31.09
Earnings per share (EPS)
1.97
1.11
1.72
-1.58
-6.7
0.71
0.71
Diluted Earnings per share
1.97
1.11
1.72
-1.58
-6.7
0.71
0.71
Operating Profit Margin (Excl OI)
3.62%
2.14%
3.36%
-21.4%
-38.46%
1.26%
1.67%
Gross Profit Margin
5.78%
4.51%
5.67%
0.7%
-24.98%
3.43%
1.66%
PAT Margin
2.71%
1.77%
2.88%
-8.31%
-31.62%
0.68%
0.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 15.45% vs 5.17% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 62.80% vs -31.95% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 55.41% vs -18.01% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 47.06% vs -5.56% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Unlimited Travel Group AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
847.25
1,703.94
-856.69
-50.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
847.25
1,703.94
-856.69
-50.28%
Raw Material Cost
816.57
1,675.26
-858.69
-51.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
98.55
1,174.77
-1,076.22
-91.61%
Power Cost
0
0
0.00
Manufacturing Expenses
2.52
5.08
-2.56
-50.39%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-10.11
-117.99
107.88
91.43%
Total Expenditure (Excl Depreciation)
816.57
1,675.26
-858.69
-51.26%
Operating Profit (PBDIT) excl Other Income
30.68
28.68
2.00
6.97%
Other Income
5.46
36.06
-30.60
-84.86%
Operating Profit (PBDIT)
51.47
89.34
-37.87
-42.39%
Interest
2.52
5.08
-2.56
-50.39%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
30.68
28.68
2.00
6.97%
Depreciation
15.33
24.61
-9.28
-37.71%
Profit Before Tax
33.62
59.65
-26.03
-43.64%
Tax
6.89
12.58
-5.69
-45.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
23.00
47.07
-24.07
-51.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
23.00
47.07
-24.07
-51.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.73
0.00
3.73
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.73
47.07
-20.34
-43.21%
Equity Capital
0
0
0.00
Face Value
1.00
0.50
0.00
Reserves
43.99
299.30
-255.31
-85.30%
Earnings per share (EPS)
1.97
4.89
-2.92
-59.71%
Diluted Earnings per share
1.97
4.89
-2.92
-59.71%
Operating Profit Margin (Excl OI)
3.62%
1.68%
0.00
1.94%
Gross Profit Margin
5.78%
4.94%
0.00
0.84%
PAT Margin
2.71%
2.76%
0.00
-0.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 84.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.45% vs 5.17% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 2.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 62.80% vs -31.95% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 55.41% vs -18.01% in Dec 2023

Annual - Interest
Interest 0.25 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 47.06% vs -5.56% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.62%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023