Unlimited Travel Group AB

  • Market Cap: Micro Cap
  • Industry: Tour, Travel Related Services
  • ISIN: SE0001834821
SEK
22.40
-0.3 (-1.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
43.99
35.21
22.85
3.81
-9.56
33.39
Shareholder's Funds
43.99
35.21
22.85
3.81
-9.56
33.39
Minority Interest
5.62
5.77
6.63
6.79
7.09
7.99
Long-Term Borrowings
14.56
12.25
13.97
21.37
39.53
21.20
Secured Loans
14.56
12.25
13.97
21.37
39.53
21.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.12
-3.74
-2.61
0.11
0.12
-2.75
Other Long Term Liabilities
30.27
33.02
28.41
35.6
43.7
33.37
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
30.27
33.01
28.41
37.28
47.62
37.85
Current Liabilities
Trade Payables
23.78
24.03
18.43
13.76
3.70
17.52
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
207.68
298.20
315.72
286.99
213.43
269.17
Total Liabilities
287.56
372.20
373.61
334.86
258.57
348.39
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
115.22
101.74
84.69
79.47
75.92
62.42
Less: Accumulated Depreciation
70.52
53.35
40.88
29.05
15.31
16.78
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
44.70
48.39
43.81
50.41
60.61
45.64
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4.74
7.43
9.12
9.84
8.75
7.71
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
102.78
104.95
100.72
105.74
114.85
107.53
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.07
Inventories
63.75
50.92
47.94
33.53
18.07
47.21
Sundry Debtors
32.66
164.31
168.70
148.43
112.63
140.05
Cash and Bank
62.66
21.98
21.05
13.81
4.20
32.52
Other Current Assets
180.62
262.96
270.30
226.50
141.54
237.78
Short Term Loans and Advances
21.55
25.76
32.60
30.72
6.65
17.92
Total Current Assets
184.78
267.25
272.89
229.13
143.73
240.86
Net Current Assets (Including Current Investments)
-22.89
-30.95
-42.83
-57.86
-69.70
-28.30
Total Current Assets Excluding Current Investments
184.78
267.25
272.89
229.13
143.73
240.86
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
287.56
372.20
373.61
334.86
258.57
348.39
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
14.56
12.25
13.97
21.37
39.53
21.20
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -8.33% vs 16.23% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -7.63% vs 10.45% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -36.20% vs -18.53% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -30.86% vs -2.07% in Dec 2023

Compare Balance Sheet Results of Unlimited Travel Group AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
43.99
299.30
-255.31
-85.30%
Shareholder's Funds
43.99
299.30
-255.31
-85.30%
Minority Interest
5.62
0
5.62
0.00%
Long-Term Borrowings
14.56
26.98
-12.42
-46.03%
Secured Loans
14.56
26.98
-12.42
-46.03%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.12
3.15
-5.27
-167.30%
Other Long Term Liabilities
30.27
24.52
5.75
23.45%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0.82
-0.82
-100.00%
Total Non-Current Liabilities
30.27
24.52
5.75
23.45%
Current Liabilities
Trade Payables
23.78
8.50
15.28
179.76%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0.82
-0.82
-100.00%
Total Current Liabilities
207.68
304.94
-97.26
-31.89%
Total Liabilities
287.56
628.76
-341.20
-54.27%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
115.22
30.03
85.19
283.68%
Less: Accumulated Depreciation
70.52
5.68
64.84
1,141.55%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
44.70
24.34
20.36
83.65%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4.74
0
4.74
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
5.12
-5.12
-100.00%
Total Non-Current Assets
102.78
202.88
-100.10
-49.34%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
63.75
0
63.75
0.00%
Sundry Debtors
32.66
265.79
-233.13
-87.71%
Cash and Bank
62.66
138.58
-75.92
-54.78%
Other Current Assets
180.62
413.82
-233.20
-56.35%
Short Term Loans and Advances
21.55
9.45
12.10
128.04%
Total Current Assets
184.78
425.88
-241.10
-56.61%
Net Current Assets (Including Current Investments)
-22.89
120.94
-143.83
-118.93%
Total Current Assets Excluding Current Investments
184.78
425.88
-241.10
-56.61%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
287.56
628.76
-341.20
-54.27%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
14.56
26.98
-12.42
-46.03%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 30.27 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.33% vs 16.23% in Dec 2023

Annual - Fixed Assets
Fixed Assets 44.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.63% vs 10.45% in Dec 2023

Annual - Investments
Investments 4.74 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -36.20% vs -18.53% in Dec 2023

Annual - Current Assets
Current Assets 184.78 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -30.86% vs -2.07% in Dec 2023