Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
769.33
689.14
618.32
502.80
373.63
300.56
253.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
769.33
689.14
618.32
502.80
373.63
300.56
253.35
Raw Material Cost
176.19
170.45
160.40
136.21
106.97
90.84
84.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.70
1.00
4.48
2.18
0.78
1.31
2.04
Selling and Distribution Expenses
317.84
351.78
395.24
300.97
204.85
163.71
125.19
Other Expenses
20.66
17.64
15.01
11.69
8.27
6.27
5.34
Total Expenditure (Excl Depreciation)
703.32
699.60
710.19
556.26
395.29
318.58
264.84
Operating Profit (PBDIT) excl Other Income
66
-10.5
-91.89999999999999
-53.5
-21.7
-18
-11.5
Other Income
27.82
21.69
7.96
0.78
1.07
2.51
0.36
Operating Profit (PBDIT)
111.48
23.95
-72.78
-38.88
-6.56
-6.07
-6.18
Interest
2.70
1.00
4.48
2.18
0.78
1.31
2.04
Exceptional Items
-0.70
38.65
-0.95
-1.25
-1.35
0.19
-6.73
Gross Profit (PBDT)
593.13
518.69
457.92
366.59
266.66
209.72
169.20
Depreciation
17.65
12.72
11.14
13.81
14.03
9.45
4.95
Profit Before Tax
90.43
48.88
-89.35
-56.12
-22.72
-16.63
-19.89
Tax
-125.16
1.99
0.54
0.12
0.15
0.03
0.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
215.59
46.89
-89.89
-56.24
-22.87
-16.66
-19.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
215.59
46.89
-89.89
-56.24
-22.87
-16.66
-19.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
215.59
46.89
-89.89
-56.24
-22.87
-16.66
-19.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
575.38
381.07
248.88
259.52
299.31
259.42
243.75
Earnings per share (EPS)
1.52
0.06
-0.69
-0.44
-0.19
-0.15
-0.38
Diluted Earnings per share
1.52
0.06
-0.69
-0.44
-0.19
-0.15
-0.38
Operating Profit Margin (Excl OI)
8.58%
-1.52%
-14.86%
-10.63%
-5.8%
-6.0%
-4.53%
Gross Profit Margin
14.05%
8.94%
-12.65%
-8.42%
-2.32%
-2.39%
-5.9%
PAT Margin
28.02%
6.8%
-14.54%
-11.19%
-6.12%
-5.54%
-7.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.64% vs 11.45% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 359.70% vs 152.17% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3,539.13% vs 102.85% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 170.00% vs -77.78% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Upwork, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
769.33
906.54
-137.21
-15.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
769.33
906.54
-137.21
-15.14%
Raw Material Cost
176.19
604.08
-427.89
-70.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.70
0.36
2.34
650.00%
Selling and Distribution Expenses
317.84
173.06
144.78
83.66%
Other Expenses
20.66
-0.04
20.70
51,750.00%
Total Expenditure (Excl Depreciation)
703.32
777.13
-73.81
-9.50%
Operating Profit (PBDIT) excl Other Income
66.01
129.41
-63.40
-48.99%
Other Income
27.82
-2.88
30.70
1,065.97%
Operating Profit (PBDIT)
111.48
158.63
-47.15
-29.72%
Interest
2.70
0.36
2.34
650.00%
Exceptional Items
-0.70
7.81
-8.51
-108.96%
Gross Profit (PBDT)
593.13
302.46
290.67
96.10%
Depreciation
17.65
29.60
-11.95
-40.37%
Profit Before Tax
90.43
136.48
-46.05
-33.74%
Tax
-125.16
37.55
-162.71
-433.32%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
215.59
98.93
116.66
117.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
215.59
98.93
116.66
117.92%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
215.59
98.93
116.66
117.92%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
575.38
530.62
44.76
8.44%
Earnings per share (EPS)
1.52
2.76
-1.24
-44.93%
Diluted Earnings per share
1.52
2.76
-1.24
-44.93%
Operating Profit Margin (Excl OI)
8.58%
14.55%
0.00
-5.97%
Gross Profit Margin
14.05%
18.32%
0.00
-4.27%
PAT Margin
28.02%
10.91%
0.00
17.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 76.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.64% vs 11.45% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 21.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 359.70% vs 152.17% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3,539.13% vs 102.85% in Dec 2023
Annual - Interest
Interest 0.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 170.00% vs -77.78% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.58%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






