Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,79,211.00
1,77,616.00
1,79,420.00
1,75,025.00
1,48,821.00
1,18,558.00
1,59,009.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,79,211.00
1,77,616.00
1,79,420.00
1,75,025.00
1,48,821.00
1,18,558.00
1,59,009.00
Raw Material Cost
1,13,693.00
1,15,400.00
1,14,504.00
1,11,809.00
94,792.00
78,719.00
1,05,580.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
442.00
319.00
305.00
218.00
329.00
442.00
663.00
Selling and Distribution Expenses
40,012.00
40,554.00
39,000.00
35,893.00
30,417.00
28,981.00
36,778.00
Other Expenses
1,310.50
1,251.60
1,263.40
1,124.20
1,021.40
965.10
951.10
Total Expenditure (Excl Depreciation)
1,67,252.00
1,68,789.00
1,66,443.00
1,59,162.00
1,35,752.00
1,17,793.00
1,52,532.00
Operating Profit (PBDIT) excl Other Income
11959
8827
12977
15863
13069
765
6477
Other Income
11,487.00
13,435.00
10,345.00
5,807.00
3,032.00
1,782.00
9,293.00
Operating Profit (PBDIT)
32,206.00
30,253.00
31,762.00
29,454.00
23,203.00
9,894.00
23,588.00
Interest
442.00
319.00
305.00
218.00
329.00
442.00
663.00
Exceptional Items
-7,790.00
-7,935.00
-7,331.00
-1,228.00
-9.00
-1,971.00
-2,118.00
Gross Profit (PBDT)
65,518.00
62,216.00
64,916.00
63,216.00
54,029.00
39,839.00
53,429.00
Depreciation
8,760.00
7,991.00
8,440.00
7,784.00
7,102.00
7,347.00
7,818.00
Profit Before Tax
15,212.00
14,006.00
15,681.00
20,220.00
15,762.00
130.00
12,984.00
Tax
7,212.00
7,210.00
4,898.00
6,526.00
3,143.00
817.00
4,047.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,996.00
6,797.00
10,784.00
13,699.00
12,606.00
-687.00
8,967.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,996.00
6,797.00
10,784.00
13,699.00
12,606.00
-687.00
8,967.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.00
-1.00
-1.00
-6.00
13.00
0.00
-31.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,999.00
6,796.00
10,783.00
13,693.00
12,619.00
-687.00
8,936.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,98,324.00
2,00,499.00
2,36,964.00
2,44,093.00
2,35,118.00
2,11,103.00
2,00,616.00
Earnings per share (EPS)
94.88
70.27
97.22
115.69
104.54
-5.7
73.24
Diluted Earnings per share
94.88
70.27
97.22
115.69
104.54
-5.7
73.24
Operating Profit Margin (Excl OI)
6.67%
4.97%
7.23%
9.06%
8.78%
0.65%
4.07%
Gross Profit Margin
13.38%
12.38%
13.44%
16.0%
15.36%
6.31%
13.08%
PAT Margin
4.46%
3.83%
6.01%
7.83%
8.47%
-0.58%
5.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 0.90% vs -1.01% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 17.70% vs -36.97% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 23.20% vs -21.47% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 38.56% vs 4.59% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Ushio, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,79,211.00
2,76,267.00
-97,056.00
-35.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,79,211.00
2,76,267.00
-97,056.00
-35.13%
Raw Material Cost
1,13,693.00
1,57,423.00
-43,730.00
-27.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
442.00
566.00
-124.00
-21.91%
Selling and Distribution Expenses
40,012.00
90,039.00
-50,027.00
-55.56%
Other Expenses
1,310.50
383.10
927.40
242.08%
Total Expenditure (Excl Depreciation)
1,67,252.00
2,51,859.00
-84,607.00
-33.59%
Operating Profit (PBDIT) excl Other Income
11,959.00
24,408.00
-12,449.00
-51.00%
Other Income
11,487.00
6,930.00
4,557.00
65.76%
Operating Profit (PBDIT)
32,206.00
40,389.00
-8,183.00
-20.26%
Interest
442.00
566.00
-124.00
-21.91%
Exceptional Items
-7,790.00
-3,223.00
-4,567.00
-141.70%
Gross Profit (PBDT)
65,518.00
1,18,844.00
-53,326.00
-44.87%
Depreciation
8,760.00
10,388.00
-1,628.00
-15.67%
Profit Before Tax
15,212.00
26,212.00
-11,000.00
-41.97%
Tax
7,212.00
8,008.00
-796.00
-9.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,996.00
18,227.00
-10,231.00
-56.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,996.00
18,227.00
-10,231.00
-56.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.00
-23.00
26.00
113.04%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,999.00
18,204.00
-10,205.00
-56.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,98,324.00
2,35,163.00
-36,839.00
-15.67%
Earnings per share (EPS)
94.88
80.05
14.83
18.53%
Diluted Earnings per share
94.88
80.05
14.83
18.53%
Operating Profit Margin (Excl OI)
6.67%
8.35%
0.00
-1.68%
Gross Profit Margin
13.38%
13.25%
0.00
0.13%
PAT Margin
4.46%
6.60%
0.00
-2.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 17,921.10 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 0.90% vs -1.01% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 799.90 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 17.70% vs -36.97% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,071.90 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 23.20% vs -21.47% in Mar 2025
Annual - Interest
Interest 44.20 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 38.56% vs 4.59% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.67%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






