Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
45,522.00
43,069.00
38,356.00
49,517.00
42,456.00
48,104.00
37,539.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
45,522.00
43,069.00
38,356.00
49,517.00
42,456.00
48,104.00
37,539.00
Raw Material Cost
28,573.00
27,452.00
24,346.00
34,257.00
26,467.00
31,102.00
23,574.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
124.00
78.00
69.00
78.00
85.00
93.00
63.00
Selling and Distribution Expenses
13,229.00
12,571.00
13,041.00
13,829.00
12,864.00
13,074.00
13,622.00
Other Expenses
-12.40
-7.80
-6.90
-7.80
-8.50
-9.30
-6.30
Total Expenditure (Excl Depreciation)
41,802.00
40,023.00
37,387.00
48,086.00
39,331.00
44,176.00
37,196.00
Operating Profit (PBDIT) excl Other Income
3720
3046
969
1431
3125
3928
343
Other Income
1,873.00
2,248.00
653.00
10,134.00
1,951.00
73.00
1,152.00
Operating Profit (PBDIT)
8,148.00
7,302.00
3,655.00
13,742.00
7,166.00
5,882.00
3,338.00
Interest
124.00
78.00
69.00
78.00
85.00
93.00
63.00
Exceptional Items
-37.00
-635.00
-3,977.00
-7,202.00
-57.00
-504.00
-47.00
Gross Profit (PBDT)
16,949.00
15,617.00
14,010.00
15,260.00
15,989.00
17,002.00
13,965.00
Depreciation
2,555.00
2,008.00
2,033.00
2,177.00
2,090.00
1,881.00
1,843.00
Profit Before Tax
5,433.00
4,583.00
-2,429.00
4,284.00
4,934.00
3,404.00
1,384.00
Tax
1,636.00
1,514.00
398.00
3,234.00
1,490.00
1,397.00
1,089.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,795.00
3,068.00
-2,827.00
1,051.00
3,443.00
2,007.00
296.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,795.00
3,068.00
-2,827.00
1,051.00
3,443.00
2,007.00
296.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.00
0.00
0.00
0.00
1.00
0.00
-2.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,797.00
3,068.00
-2,827.00
1,051.00
3,444.00
2,007.00
294.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,97,868.00
1,88,661.00
1,90,879.00
2,00,499.00
2,21,948.00
2,17,699.00
2,35,244.00
Earnings per share (EPS)
46.55
36.77
-32.06
11.56
36.99
20.03
2.92
Diluted Earnings per share
46.55
36.77
-32.06
11.56
36.99
20.03
2.92
Operating Profit Margin (Excl OI)
8.17%
7.07%
2.53%
2.89%
7.36%
8.17%
0.91%
Gross Profit Margin
17.55%
15.3%
-1.03%
13.05%
16.54%
10.99%
8.6%
PAT Margin
8.34%
7.12%
-7.37%
2.12%
8.11%
4.17%
0.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2025 is 5.70% vs 12.29% in Sep 2025
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2025 is 23.76% vs 208.52% in Sep 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2025 is 24.16% vs 68.35% in Sep 2025
Interest
QoQ Growth in quarter ended Dec 2025 is 58.97% vs 13.04% in Sep 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
Compare Quarterly Results Of Ushio, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
45,522.00
75,354.00
-29,832.00
-39.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
45,522.00
75,354.00
-29,832.00
-39.59%
Raw Material Cost
28,573.00
41,440.00
-12,867.00
-31.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
124.00
149.00
-25.00
-16.78%
Selling and Distribution Expenses
13,229.00
25,245.00
-12,016.00
-47.60%
Other Expenses
-12.40
-14.90
2.50
16.78%
Total Expenditure (Excl Depreciation)
41,802.00
66,685.00
-24,883.00
-37.31%
Operating Profit (PBDIT) excl Other Income
3,720.00
8,669.00
-4,949.00
-57.09%
Other Income
1,873.00
2,070.00
-197.00
-9.52%
Operating Profit (PBDIT)
8,148.00
13,302.00
-5,154.00
-38.75%
Interest
124.00
149.00
-25.00
-16.78%
Exceptional Items
-37.00
0.00
-37.00
Gross Profit (PBDT)
16,949.00
33,914.00
-16,965.00
-50.02%
Depreciation
2,555.00
2,563.00
-8.00
-0.31%
Profit Before Tax
5,433.00
10,590.00
-5,157.00
-48.70%
Tax
1,636.00
3,231.00
-1,595.00
-49.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,795.00
7,365.00
-3,570.00
-48.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,795.00
7,365.00
-3,570.00
-48.47%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.00
-6.00
8.00
133.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,797.00
7,359.00
-3,562.00
-48.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,97,868.00
2,31,533.00
-33,665.00
-14.54%
Earnings per share (EPS)
46.55
32.29
14.26
44.16%
Diluted Earnings per share
46.55
32.29
14.26
44.16%
Operating Profit Margin (Excl OI)
8.17%
11.50%
0.00
-3.33%
Gross Profit Margin
17.55%
17.45%
0.00
0.10%
PAT Margin
8.34%
9.77%
0.00
-1.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,552.20 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 5.70% vs 12.29% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 7.22% vs -10.63% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 379.70 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 23.76% vs 208.52% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 10.25% vs -22.31% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 627.50 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 24.16% vs 68.35% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 20.33% vs -28.99% in Dec 2024
Quarterly - Interest
Interest 12.40 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 58.97% vs 13.04% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 45.88% vs -3.41% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.17%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
