Ushio, Inc.

  • Market Cap: Mid Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3156400008
JPY
4,361.00
-147 (-3.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
52,264.00
45,522.00
43,069.00
38,356.00
49,517.00
42,456.00
48,104.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52,264.00
45,522.00
43,069.00
38,356.00
49,517.00
42,456.00
48,104.00
Raw Material Cost
33,322.00
28,573.00
27,452.00
24,346.00
34,257.00
26,467.00
31,102.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
171.00
124.00
78.00
69.00
78.00
85.00
93.00
Selling and Distribution Expenses
14,718.00
13,229.00
12,571.00
13,041.00
13,829.00
12,864.00
13,074.00
Other Expenses
-17.10
-12.40
-7.80
-6.90
-7.80
-8.50
-9.30
Total Expenditure (Excl Depreciation)
48,040.00
41,802.00
40,023.00
37,387.00
48,086.00
39,331.00
44,176.00
Operating Profit (PBDIT) excl Other Income
4224
3720
3046
969
1431
3125
3928
Other Income
6,713.00
1,873.00
2,248.00
653.00
10,134.00
1,951.00
73.00
Operating Profit (PBDIT)
13,101.00
8,148.00
7,302.00
3,655.00
13,742.00
7,166.00
5,882.00
Interest
171.00
124.00
78.00
69.00
78.00
85.00
93.00
Exceptional Items
-3,141.00
-37.00
-635.00
-3,977.00
-7,202.00
-57.00
-504.00
Gross Profit (PBDT)
18,942.00
16,949.00
15,617.00
14,010.00
15,260.00
15,989.00
17,002.00
Depreciation
2,164.00
2,555.00
2,008.00
2,033.00
2,177.00
2,090.00
1,881.00
Profit Before Tax
7,625.00
5,433.00
4,583.00
-2,429.00
4,284.00
4,934.00
3,404.00
Tax
3,664.00
1,636.00
1,514.00
398.00
3,234.00
1,490.00
1,397.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,960.00
3,795.00
3,068.00
-2,827.00
1,051.00
3,443.00
2,007.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,960.00
3,795.00
3,068.00
-2,827.00
1,051.00
3,443.00
2,007.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.00
2.00
0.00
0.00
0.00
1.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,961.00
3,797.00
3,068.00
-2,827.00
1,051.00
3,444.00
2,007.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,98,324.00
1,97,868.00
1,88,661.00
1,90,879.00
2,00,499.00
2,21,948.00
2,17,699.00
Earnings per share (EPS)
49.08
46.55
36.77
-32.06
11.56
36.99
20.03
Diluted Earnings per share
49.08
46.55
36.77
-32.06
11.56
36.99
20.03
Operating Profit Margin (Excl OI)
8.08%
8.17%
7.07%
2.53%
2.89%
7.36%
8.17%
Gross Profit Margin
18.73%
17.55%
15.3%
-1.03%
13.05%
16.54%
10.99%
PAT Margin
7.58%
8.34%
7.12%
-7.37%
2.12%
8.11%
4.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 14.81% vs 5.70% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 4.32% vs 23.76% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 1.80% vs 24.16% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 37.90% vs 58.97% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

Compare Quarterly Results Of Ushio, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
52,264.00
68,262.00
-15,998.00
-23.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
52,264.00
68,262.00
-15,998.00
-23.44%
Raw Material Cost
33,322.00
37,365.00
-4,043.00
-10.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
171.00
141.00
30.00
21.28%
Selling and Distribution Expenses
14,718.00
25,983.00
-11,265.00
-43.36%
Other Expenses
-17.10
-14.10
-3.00
-21.28%
Total Expenditure (Excl Depreciation)
48,040.00
63,348.00
-15,308.00
-24.16%
Operating Profit (PBDIT) excl Other Income
4,224.00
4,914.00
-690.00
-14.04%
Other Income
6,713.00
659.00
6,054.00
918.66%
Operating Profit (PBDIT)
13,101.00
8,372.00
4,729.00
56.49%
Interest
171.00
141.00
30.00
21.28%
Exceptional Items
-3,141.00
-1,546.00
-1,595.00
-103.17%
Gross Profit (PBDT)
18,942.00
30,897.00
-11,955.00
-38.69%
Depreciation
2,164.00
2,799.00
-635.00
-22.69%
Profit Before Tax
7,625.00
3,886.00
3,739.00
96.22%
Tax
3,664.00
1,084.00
2,580.00
238.01%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,960.00
2,812.00
1,148.00
40.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,960.00
2,812.00
1,148.00
40.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.00
-10.00
11.00
110.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,961.00
2,802.00
1,159.00
41.36%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,98,324.00
2,35,163.00
-36,839.00
-15.67%
Earnings per share (EPS)
49.08
12.47
36.61
293.58%
Diluted Earnings per share
49.08
12.47
36.61
293.58%
Operating Profit Margin (Excl OI)
8.08%
7.20%
0.00
0.88%
Gross Profit Margin
18.73%
9.79%
0.00
8.94%
PAT Margin
7.58%
4.12%
0.00
3.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 5,226.40 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 14.81% vs 5.70% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 5.55% vs 5.56% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 396.10 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 4.32% vs 23.76% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 276.88% vs -49.81% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 638.80 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 1.80% vs 24.16% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 77.05% vs -29.32% in Mar 2025

Quarterly - Interest
Interest 17.10 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 37.90% vs 58.97% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 119.23% vs -24.27% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.08%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025