V-Mart Retail

  • Market Cap: Small Cap
  • Industry: Diversified Retail
  • ISIN: INE665J01013
  • NSEID: VMART
  • BSEID: 534976
INR
511.90
3.85 (0.76%)
BSENSE

Mar 20

BSE+NSE Vol: 1.15 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,253.86
2,785.60
2,464.84
1,666.18
1,075.46
1,662.02
1,433.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,253.86
2,785.60
2,464.84
1,666.18
1,075.46
1,662.02
1,433.74
Raw Material Cost
2,876.30
2,470.53
2,146.39
1,477.45
988.45
1,450.78
1,188.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
363.38
287.07
255.51
179.60
116.88
153.63
125.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
136.46
142.37
116.91
77.19
58.95
54.78
1.61
Selling and Distribution Expenses
237.54
313.64
222.80
109.75
53.30
86.55
137.57
Other Expenses
-499.84
-429.44
-372.42
-256.79
-175.83
-208.41
-127.34
Total Expenditure (Excl Depreciation)
3,113.84
2,784.17
2,369.19
1,587.20
1,041.75
1,537.33
1,325.82
Operating Profit (PBDIT) excl Other Income
140.02
1.43
95.65
78.97
33.71
124.70
107.93
Other Income
6.34
2.80
5.40
9.23
0.48
0.96
3.07
Operating Profit (PBDIT)
388.36
224.24
278.84
218.05
136.24
217.26
137.36
Interest
136.46
142.37
116.91
77.19
58.95
54.78
1.61
Exceptional Items
36.59
9.76
5.05
0.24
16.01
0.98
-8.31
Gross Profit (PBDT)
377.56
315.07
318.45
188.73
87.01
211.24
245.49
Depreciation
244.53
222.13
179.98
130.70
102.97
93.92
27.63
Profit Before Tax
43.96
-130.50
-13.01
10.40
-9.66
69.53
99.81
Tax
-1.81
-33.74
-5.16
-1.24
-3.46
20.18
38.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.77
-96.76
-7.85
11.64
-6.20
49.35
61.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45.77
-96.76
-7.85
11.64
-6.20
49.35
61.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
45.77
-96.76
-7.85
11.64
-6.20
49.35
61.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
810.18
746.99
849.00
849.62
825.23
458.93
409.27
Earnings per share (EPS)
5.73
-12.23
-0.99
1.47
-0.84
6.79
8.48
Diluted Earnings per share
5.73
-12.23
-0.99
1.47
-0.84
6.79
8.48
Operating Profit Margin (Excl OI)
4.23%
-0.02%
3.79%
4.69%
3.05%
7.36%
7.44%
Gross Profit Margin
8.87%
3.29%
6.77%
8.47%
8.68%
9.83%
8.89%
PAT Margin
1.41%
-3.47%
-0.32%
0.7%
-0.58%
2.97%
4.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 16.81% vs 13.01% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 147.30% vs -1,132.61% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 72.52% vs -19.01% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -4.15% vs 21.78% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of V-Mart Retail With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,253.86
0
3,253.86
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,253.86
0
3,253.86
Raw Material Cost
2,876.30
0
2,876.30
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
363.38
0
363.38
Power Cost
0
0
0.00
Manufacturing Expenses
136.46
0
136.46
Selling and Distribution Expenses
237.54
0
237.54
Other Expenses
-499.84
0.00
-499.84
Total Expenditure (Excl Depreciation)
3,113.84
0
3,113.84
Operating Profit (PBDIT) excl Other Income
140.02
0.00
140.02
Other Income
6.34
0
6.34
Operating Profit (PBDIT)
388.36
0
388.36
Interest
136.46
0
136.46
Exceptional Items
36.59
0
36.59
Gross Profit (PBDT)
377.56
0
377.56
Depreciation
244.53
0
244.53
Profit Before Tax
43.96
0
43.96
Tax
-1.81
0
-1.81
Provisions and contingencies
0
0
0.00
Profit After Tax
45.77
0
45.77
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
45.77
0
45.77
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
45.77
0
45.77
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
810.18
0
810.18
Earnings per share (EPS)
5.73
0
5.73
Diluted Earnings per share
5.73
0
5.73
Operating Profit Margin (Excl OI)
4.23%
0%
0.00
4.23%
Gross Profit Margin
8.87%
0%
0.00
8.87%
PAT Margin
1.41%
0%
0.00
1.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,253.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.81% vs 13.01% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 45.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 147.30% vs -1,132.61% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 382.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 72.52% vs -19.01% in Mar 2024

Annual - Interest
Interest 136.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.15% vs 21.78% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.23%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024