Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'15
Net Sales
1,884.50
1,164.73
838.88
629.22
538.65
701.23
286.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,884.50
1,164.73
838.88
629.22
538.65
701.23
286.77
Raw Material Cost
105.18
118.29
53.84
0.00
0.00
0.00
0.00
Purchase of Finished goods
1,329.28
777.46
481.37
390.90
444.86
449.15
229.17
(Increase) / Decrease In Stocks
-149.19
-128.96
18.17
11.50
-86.77
55.85
-23.80
Employee Cost
159.20
105.48
88.61
63.00
50.68
62.93
18.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
47.97
51.93
0.00
25.27
18.01
0.26
35.28
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
134.24
92.71
112.91
73.90
63.33
58.15
0.00
Total Expenditure (Excl Depreciation)
1,626.68
1,016.91
754.90
564.57
490.11
626.34
259.00
Operating Profit (PBDIT) excl Other Income
257.82
147.82
83.98
64.65
48.54
74.89
27.77
Other Income
6.96
7.49
6.67
15.89
22.97
2.48
2.52
Operating Profit (PBDIT)
264.78
155.31
90.65
80.54
71.51
77.37
30.29
Interest
67.91
47.22
40.55
36.57
31.28
30.25
9.75
Exceptional Items
0.00
0.00
0.00
0.00
0.00
12.55
0.00
Gross Profit (PBDT)
196.87
108.09
50.10
43.97
40.23
59.67
20.54
Depreciation
98.65
76.71
67.05
58.83
55.51
50.98
2.09
Profit Before Tax
98.22
31.37
-16.95
-14.86
-15.29
8.67
18.45
Tax
26.19
3.56
-4.14
-3.18
-2.45
-0.11
8.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
72.03
27.81
-12.82
-11.68
-12.84
8.78
9.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
72.03
27.81
-12.82
-11.68
-12.84
8.78
9.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
72.03
27.81
-12.82
-11.68
-12.84
8.78
9.75
Equity Capital
34.59
34.59
34.39
34.39
34.11
34.11
23.58
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
311.71
240.12
212.54
223.81
234.59
245.07
249.78
Earnings per share (EPS)
20.82
8.04
-3.73
-3.4
-3.76
2.57
4.14
Diluted Earnings per share
20.83
8.04
-3.73
-3.39
-3.76
2.57
3.69
Operating Profit Margin (Excl OI)
13.68%
12.69%
10.01%
10.27%
9.01%
10.68%
9.68%
Gross Profit Margin
10.45%
9.28%
5.97%
6.99%
7.47%
8.51%
7.16%
PAT Margin
3.82%
2.39%
-1.53%
-1.86%
-2.38%
1.25%
3.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
40.67%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
88.47%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 61.80% vs 38.84% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 159.01% vs 316.93% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 74.41% vs 76.02% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 43.82% vs 16.45% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of V2 Retail With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,884.50
8,328.81
-6,444.31
-77.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,884.50
8,328.81
-6,444.31
-77.37%
Raw Material Cost
105.18
3,730.02
-3,624.84
-97.18%
Purchase of Finished goods
1,329.28
387.50
941.78
243.04%
(Increase) / Decrease In Stocks
-149.19
-154.50
5.31
3.44%
Employee Cost
159.20
1,056.34
-897.14
-84.93%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
47.97
72.05
-24.08
-33.42%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
134.24
2,384.00
-2,249.76
-94.37%
Total Expenditure (Excl Depreciation)
1,626.68
7,475.41
-5,848.73
-78.24%
Operating Profit (PBDIT) excl Other Income
257.82
853.40
-595.58
-69.79%
Other Income
6.96
65.19
-58.23
-89.32%
Operating Profit (PBDIT)
264.78
918.59
-653.81
-71.18%
Interest
67.91
165.77
-97.86
-59.03%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
196.87
752.82
-555.95
-73.85%
Depreciation
98.65
258.71
-160.06
-61.87%
Profit Before Tax
98.22
494.11
-395.89
-80.12%
Tax
26.19
125.49
-99.30
-79.13%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
72.03
368.62
-296.59
-80.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
72.03
368.62
-296.59
-80.46%
Share in Profit of Associates
0.00
-1.24
1.24
100.00%
Minority Interest
0.00
-13.89
13.89
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
72.03
353.49
-281.46
-79.62%
Equity Capital
34.59
261.82
-227.23
-86.79%
Face Value
10.00
10.00
0.00
Reserves
311.71
3,524.28
-3,212.57
-91.16%
Earnings per share (EPS)
20.82
13.50
7.32
54.22%
Diluted Earnings per share
20.83
13.49
7.34
54.41%
Operating Profit Margin (Excl OI)
13.68%
10.25%
0.00
3.43%
Gross Profit Margin
10.45%
9.04%
0.00
1.41%
PAT Margin
3.82%
4.41%
0.00
-0.59%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,884.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 61.80% vs 38.84% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 72.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 159.01% vs 316.93% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 257.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 74.41% vs 76.02% in Mar 2024
Annual - Interest
Interest 67.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 43.82% vs 16.45% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.68%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






