Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,503.12
1,240.26
1,125.33
1,057.86
697.72
463.79
599.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,503.12
1,240.26
1,125.33
1,057.86
697.72
463.79
599.27
Raw Material Cost
648.55
592.39
498.14
529.06
334.07
214.08
290.34
Purchase of Finished goods
147.88
81.42
62.91
48.95
37.04
30.39
27.55
(Increase) / Decrease In Stocks
-46.08
-68.78
12.11
-17.49
-15.43
0.18
-2.25
Employee Cost
168.56
134.47
111.52
94.04
68.82
54.72
62.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
335.42
260.33
220.38
240.79
174.34
128.99
142.50
Total Expenditure (Excl Depreciation)
1,254.33
999.83
905.06
895.35
598.84
428.35
520.54
Operating Profit (PBDIT) excl Other Income
248.79
240.43
220.27
162.51
98.88
35.44
78.73
Other Income
21.72
15.14
12.50
13.77
8.31
16.53
9.62
Operating Profit (PBDIT)
270.51
255.57
232.77
176.28
107.19
51.97
88.35
Interest
16.38
13.68
17.90
15.85
19.38
21.44
16.72
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
254.13
241.89
214.87
160.43
87.81
30.53
71.63
Depreciation
48.82
42.20
34.91
29.88
23.97
22.85
23.69
Profit Before Tax
205.31
199.69
179.96
130.55
63.83
7.68
47.94
Tax
50.20
49.36
34.01
34.26
19.13
3.06
6.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
155.11
150.33
145.95
96.29
44.70
4.63
41.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
155.11
150.33
145.95
96.29
44.70
4.63
41.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
155.10
150.33
145.95
96.29
44.70
4.63
41.38
Equity Capital
7.19
7.19
7.19
7.19
7.19
7.19
7.19
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
767.88
612.88
459.89
314.84
214.91
168.64
164.62
Earnings per share (EPS)
215.72
209.08
202.99
133.92
62.17
6.44
57.55
Diluted Earnings per share
215.78
209.15
203.05
133.97
62.19
6.44
57.57
Operating Profit Margin (Excl OI)
16.55%
19.39%
19.57%
15.36%
14.17%
7.64%
13.14%
Gross Profit Margin
16.91%
19.5%
19.09%
15.17%
12.59%
6.58%
11.95%
PAT Margin
10.32%
12.12%
12.97%
9.1%
6.41%
1.0%
6.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 21.19% vs 10.21% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 3.17% vs 3.00% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 3.48% vs 9.15% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 19.74% vs -23.58% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Vadilal Inds. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,503.12
0
1,503.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,503.12
0
1,503.12
Raw Material Cost
648.55
0
648.55
Purchase of Finished goods
147.88
0
147.88
(Increase) / Decrease In Stocks
-46.08
0
-46.08
Employee Cost
168.56
0
168.56
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
335.42
0.00
335.42
Total Expenditure (Excl Depreciation)
1,254.33
0
1,254.33
Operating Profit (PBDIT) excl Other Income
248.79
0.00
248.79
Other Income
21.72
0
21.72
Operating Profit (PBDIT)
270.51
0
270.51
Interest
16.38
0
16.38
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
254.13
0
254.13
Depreciation
48.82
0
48.82
Profit Before Tax
205.31
0
205.31
Tax
50.20
0
50.20
Provisions and contingencies
0.00
0
0.00
Profit After Tax
155.11
0
155.11
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
155.11
0
155.11
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.01
0
-0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
155.10
0
155.10
Equity Capital
7.19
0
7.19
Face Value
10.00
0
0.00
Reserves
767.88
0
767.88
Earnings per share (EPS)
215.72
0
215.72
Diluted Earnings per share
215.78
0
215.78
Operating Profit Margin (Excl OI)
16.55%
0%
0.00
16.55%
Gross Profit Margin
16.91%
0%
0.00
16.91%
PAT Margin
10.32%
0%
0.00
10.32%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,503.12 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 21.19% vs 10.21% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 155.10 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 3.17% vs 3.00% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 248.79 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 3.48% vs 9.15% in Mar 2025
Annual - Interest
Interest 16.38 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 19.74% vs -23.58% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.55%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






