Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,642.94
4,256.92
5,055.00
4,327.72
2,897.04
2,851.56
2,599.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,642.94
4,256.92
5,055.00
4,327.72
2,897.04
2,851.56
2,599.84
Raw Material Cost
2,330.81
2,578.86
3,167.91
2,848.01
1,673.36
1,673.35
1,588.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
836.03
869.01
894.35
757.69
569.34
543.37
503.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.26
35.29
31.46
21.86
16.40
7.52
1.45
Selling and Distribution Expenses
430.75
442.42
510.84
392.83
309.73
335.32
349.92
Other Expenses
-48.62
-58.38
-60.04
-51.58
-36.57
-35.68
-31.15
Total Expenditure (Excl Depreciation)
3,143.65
3,341.82
4,004.17
3,504.60
2,203.11
2,202.78
2,132.40
Operating Profit (PBDIT) excl Other Income
499.3
915.1
1050.8
823.1
693.9
648.8
467.40000000000003
Other Income
92.79
95.52
132.04
22.91
-9.39
43.29
59.77
Operating Profit (PBDIT)
946.74
1,418.17
1,439.16
1,092.58
888.44
899.91
719.74
Interest
32.26
35.29
31.46
21.86
16.40
7.52
1.45
Exceptional Items
-39.29
26.84
-39.58
2.57
-2.23
-47.27
0.00
Gross Profit (PBDT)
1,312.13
1,678.06
1,887.09
1,479.70
1,223.68
1,178.21
1,010.93
Depreciation
457.23
458.18
418.82
308.47
238.81
236.53
219.27
Profit Before Tax
417.96
951.54
949.30
764.82
631.01
608.59
499.03
Tax
32.27
69.47
126.53
77.14
79.19
78.01
51.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
246.28
763.01
721.33
626.66
504.71
506.71
444.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
246.28
763.01
721.33
626.66
504.71
506.71
444.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
136.96
118.66
102.83
63.40
46.48
27.12
7.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
383.24
881.67
824.16
690.06
551.19
533.83
451.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
7,009.43
6,992.42
6,286.21
5,613.71
5,163.24
4,818.63
4,454.23
Earnings per share (EPS)
0.27
0.83
0.79
0.69
0.56
0.56
0.49
Diluted Earnings per share
0.27
0.83
0.79
0.69
0.56
0.56
0.49
Operating Profit Margin (Excl OI)
10.89%
20.31%
17.57%
17.59%
22.75%
21.75%
16.95%
Gross Profit Margin
24.02%
33.12%
27.06%
24.8%
30.02%
29.64%
27.63%
PAT Margin
6.76%
17.92%
14.27%
14.48%
17.42%
17.77%
17.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -14.42% vs -15.79% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -56.54% vs 6.98% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -35.43% vs 1.19% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -8.50% vs 12.06% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Valiant Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,642.94
0
3,642.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,642.94
0
3,642.94
Raw Material Cost
2,330.81
0
2,330.81
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
836.03
0
836.03
Power Cost
0
0
0.00
Manufacturing Expenses
32.26
0
32.26
Selling and Distribution Expenses
430.75
0
430.75
Other Expenses
-48.62
0.00
-48.62
Total Expenditure (Excl Depreciation)
3,143.65
0
3,143.65
Operating Profit (PBDIT) excl Other Income
499.29
0.00
499.29
Other Income
92.79
0
92.79
Operating Profit (PBDIT)
946.74
0
946.74
Interest
32.26
0
32.26
Exceptional Items
-39.29
0
-39.29
Gross Profit (PBDT)
1,312.13
0
1,312.13
Depreciation
457.23
0
457.23
Profit Before Tax
417.96
0
417.96
Tax
32.27
0
32.27
Provisions and contingencies
0
0
0.00
Profit After Tax
246.28
0
246.28
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
246.28
0
246.28
Share in Profit of Associates
0
0
0.00
Minority Interest
136.96
0
136.96
Other related items
0.00
0.00
0.00
Consolidated Net Profit
383.24
0
383.24
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
7,009.43
0
7,009.43
Earnings per share (EPS)
0.27
0
0.27
Diluted Earnings per share
0.27
0
0.27
Operating Profit Margin (Excl OI)
10.89%
0%
0.00
10.89%
Gross Profit Margin
24.02%
0%
0.00
24.02%
PAT Margin
6.76%
0%
0.00
6.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 364.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.42% vs -15.79% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 38.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -56.54% vs 6.98% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -35.43% vs 1.19% in Dec 2023
Annual - Interest
Interest 3.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.50% vs 12.06% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.89%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
