Valiant Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Chemicals & Petrochemicals
  • ISIN: CNE1000019T0
CNY
13.99
-0.17 (-1.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
996.24
846.88
919.14
793.05
1,003.42
927.33
1,115.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
996.24
846.88
919.14
793.05
1,003.42
927.33
1,115.29
Raw Material Cost
634.33
564.45
589.93
508.57
652.55
579.76
668.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.77
5.66
7.13
7.20
7.91
7.69
7.31
Selling and Distribution Expenses
99.76
94.62
126.50
93.66
102.81
107.77
102.85
Other Expenses
9.99
7.47
9.67
7.95
9.55
8.04
8.15
Total Expenditure (Excl Depreciation)
839.78
739.42
820.31
688.91
858.77
775.67
860.26
Operating Profit (PBDIT) excl Other Income
156.5
107.5
98.80000000000001
104.1
144.70000000000002
151.7
255
Other Income
15.45
18.02
29.50
21.55
16.74
23.21
46.89
Operating Profit (PBDIT)
271.92
241.65
104.59
238.90
276.82
282.15
364.08
Interest
5.77
5.66
7.13
7.20
7.91
7.69
7.31
Exceptional Items
0.00
0.00
0.08
-0.07
0.07
0.00
0.61
Gross Profit (PBDT)
361.92
282.43
329.21
284.48
350.88
347.57
446.73
Depreciation
110.42
110.42
113.57
113.57
115.04
115.04
112.31
Profit Before Tax
155.72
125.57
-16.03
118.07
153.94
159.41
245.07
Tax
-7.13
16.21
-6.00
12.73
-0.40
25.94
10.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
138.29
79.87
-49.67
80.69
116.94
98.31
187.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
138.29
79.87
-49.67
80.69
116.94
98.31
187.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
23.32
28.58
39.76
24.65
37.39
35.16
46.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
161.61
108.46
-9.91
105.34
154.34
133.47
233.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
7,156.14
7,097.96
7,009.43
7,038.20
6,958.73
7,107.88
6,992.42
Earnings per share (EPS)
0.15
0.09
-0.05
0.09
0.13
0.11
0.2
Diluted Earnings per share
0.15
0.09
-0.05
0.09
0.13
0.11
0.2
Operating Profit Margin (Excl OI)
14.66%
13.37%
-4.19%
13.09%
14.45%
15.52%
18.37%
Gross Profit Margin
26.71%
27.87%
10.61%
29.21%
26.81%
29.6%
32.04%
PAT Margin
13.88%
9.43%
-5.4%
10.17%
11.65%
10.6%
16.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 17.63% vs -7.86% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 48.94% vs 1,195.96% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 14.71% vs 197.74% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 1.75% vs -19.72% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of Valiant Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
996.24
0
996.24
Other Operating Income
0.00
0.00
0.00
Total Operating income
996.24
0
996.24
Raw Material Cost
634.33
0
634.33
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.77
0
5.77
Selling and Distribution Expenses
99.76
0
99.76
Other Expenses
9.99
0.00
9.99
Total Expenditure (Excl Depreciation)
839.78
0
839.78
Operating Profit (PBDIT) excl Other Income
156.46
0.00
156.46
Other Income
15.45
0
15.45
Operating Profit (PBDIT)
271.92
0
271.92
Interest
5.77
0
5.77
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
361.92
0
361.92
Depreciation
110.42
0
110.42
Profit Before Tax
155.72
0
155.72
Tax
-7.13
0
-7.13
Provisions and contingencies
0
0
0.00
Profit After Tax
138.29
0
138.29
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
138.29
0
138.29
Share in Profit of Associates
0
0
0.00
Minority Interest
23.32
0
23.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
161.61
0
161.61
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
7,156.14
0
7,156.14
Earnings per share (EPS)
0.15
0
0.15
Diluted Earnings per share
0.15
0
0.15
Operating Profit Margin (Excl OI)
14.66%
0%
0.00
14.66%
Gross Profit Margin
26.71%
0%
0.00
26.71%
PAT Margin
13.88%
0%
0.00
13.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 99.62 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 17.63% vs -7.86% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -0.72% vs -2.02% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 16.16 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 48.94% vs 1,195.96% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 4.73% vs -36.71% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.65 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 14.71% vs 197.74% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -1.38% vs -17.45% in Jun 2024

Quarterly - Interest
Interest 0.58 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 1.75% vs -19.72% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -26.58% vs 12.86% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.66%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024