Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Net Sales
4,426.72
4,127.57
3,656.35
4,443.98
4,283.53
4,470.12
5,647.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,426.72
4,127.57
3,656.35
4,443.98
4,283.53
4,470.12
5,647.07
Raw Material Cost
2,875.10
2,657.71
2,357.32
2,960.15
2,777.04
3,129.42
4,277.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.29
10.72
7.92
7.43
6.04
5.98
7.80
Selling and Distribution Expenses
1,498.49
1,379.84
1,236.11
1,249.38
1,304.97
1,249.10
1,311.66
Other Expenses
-1.83
-1.07
-0.79
-0.74
-0.60
-0.60
-0.78
Total Expenditure (Excl Depreciation)
4,373.59
4,037.55
3,593.44
4,209.53
4,082.01
4,378.52
5,589.05
Operating Profit (PBDIT) excl Other Income
53.099999999999994
90
62.9
234.5
201.5
91.6
58
Other Income
4.67
-6.41
-4.28
-17.49
-6.44
15.35
-2.42
Operating Profit (PBDIT)
104.86
128.35
73.09
228.46
224.00
174.85
132.84
Interest
18.29
10.72
7.92
7.43
6.04
5.98
7.80
Exceptional Items
-48.58
-32.51
-1.24
-46.52
0.00
-59.41
-29.64
Gross Profit (PBDT)
1,551.62
1,469.87
1,299.03
1,483.83
1,506.49
1,340.70
1,369.68
Depreciation
47.06
44.73
14.47
11.49
28.92
67.90
77.25
Profit Before Tax
-9.07
40.40
49.47
163.02
189.03
41.56
18.15
Tax
-1.12
34.88
26.77
48.18
65.18
73.72
-43.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-7.95
5.52
22.69
114.84
123.85
-32.16
61.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-7.95
5.52
22.69
114.84
123.85
-32.16
61.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-7.95
5.52
22.69
114.84
123.85
-32.16
61.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,073.15
1,125.01
1,163.61
1,176.39
1,095.33
1,000.61
1,047.41
Earnings per share (EPS)
-4.4
3.05
12.56
63.56
68.57
-17.94
34.29
Diluted Earnings per share
-4.4
3.05
12.56
63.56
68.57
-17.94
34.29
Operating Profit Margin (Excl OI)
1.2%
2.18%
1.72%
5.28%
4.7%
2.05%
1.03%
Gross Profit Margin
0.86%
2.06%
1.75%
3.93%
5.09%
2.45%
1.69%
PAT Margin
-0.18%
0.13%
0.62%
2.58%
2.89%
-0.72%
1.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2026 is 7.25% vs 12.89% in Jan 2025
Consolidate Net Profit
YoY Growth in year ended Jan 2026 is -243.64% vs -75.77% in Jan 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2026 is -25.67% vs 74.16% in Jan 2025
Interest
YoY Growth in year ended Jan 2026 is 71.03% vs 35.44% in Jan 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2026 has fallen from Jan 2025
Compare Annual Results Of VALUE GOLF Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,426.72
1,893.43
2,533.29
133.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,426.72
1,893.43
2,533.29
133.79%
Raw Material Cost
2,875.10
916.83
1,958.27
213.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.29
3.33
14.96
449.25%
Selling and Distribution Expenses
1,498.49
984.35
514.14
52.23%
Other Expenses
-1.83
-0.33
-1.50
-454.55%
Total Expenditure (Excl Depreciation)
4,373.59
1,901.18
2,472.41
130.05%
Operating Profit (PBDIT) excl Other Income
53.13
-7.75
60.88
785.55%
Other Income
4.67
48.47
-43.80
-90.37%
Operating Profit (PBDIT)
104.86
46.17
58.69
127.12%
Interest
18.29
3.33
14.96
449.25%
Exceptional Items
-48.58
0.00
-48.58
Gross Profit (PBDT)
1,551.62
976.60
575.02
58.88%
Depreciation
47.06
23.76
23.30
98.06%
Profit Before Tax
-9.07
19.08
-28.15
-147.54%
Tax
-1.12
26.68
-27.80
-104.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
-7.95
-7.60
-0.35
-4.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-7.95
-7.60
-0.35
-4.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-7.95
-7.60
-0.35
-4.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,073.15
1,078.49
-5.34
-0.50%
Earnings per share (EPS)
-4.40
-2.72
-1.68
-61.76%
Diluted Earnings per share
-4.40
-2.72
-1.68
-61.76%
Operating Profit Margin (Excl OI)
1.20%
-1.38%
0.00
2.58%
Gross Profit Margin
0.86%
2.26%
0.00
-1.40%
PAT Margin
-0.18%
-0.40%
0.00
0.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 442.67 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 7.25% vs 12.89% in Jan 2025
Annual - Consolidate Net Profit
Consolidate Net Profit -0.79 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -243.64% vs -75.77% in Jan 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.02 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -25.67% vs 74.16% in Jan 2025
Annual - Interest
Interest 1.83 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 71.03% vs 35.44% in Jan 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.20%
in Jan 2026Figures in %
YoY Growth in year ended Jan 2026 has fallen from Jan 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
