Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Oct'25
Jul'25
Apr'25
Jan'25
Oct'24
Jul'24
Apr'24
Net Sales
1,055.21
1,147.30
1,202.79
1,018.06
1,031.78
1,068.86
1,008.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,055.21
1,147.30
1,202.79
1,018.06
1,031.78
1,068.86
1,008.88
Raw Material Cost
675.50
746.38
810.68
693.35
637.48
682.67
644.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.04
3.95
3.33
2.74
2.81
2.86
2.31
Selling and Distribution Expenses
366.58
367.66
374.00
338.84
352.44
355.21
333.35
Other Expenses
-0.40
-0.39
-0.33
-0.27
-0.28
-0.29
-0.23
Total Expenditure (Excl Depreciation)
1,042.08
1,114.04
1,184.67
1,032.19
989.92
1,037.88
977.56
Operating Profit (PBDIT) excl Other Income
13.100000000000001
33.3
18.1
-14.1
41.900000000000006
31
31.299999999999997
Other Income
-0.31
-0.56
4.20
-2.00
-0.88
-1.28
-2.24
Operating Profit (PBDIT)
24.58
44.74
33.43
-1.99
51.84
40.53
37.98
Interest
4.04
3.95
3.33
2.74
2.81
2.86
2.31
Exceptional Items
0.00
-0.99
0.00
-32.51
0.00
0.00
0.00
Gross Profit (PBDT)
379.71
400.92
392.11
324.70
394.30
386.19
364.68
Depreciation
11.75
12.05
11.12
14.15
10.86
10.83
8.89
Profit Before Tax
8.78
27.76
18.98
-51.38
38.17
26.84
26.77
Tax
2.48
6.03
10.53
-13.63
12.85
19.93
15.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6.30
21.73
8.46
-37.75
25.32
6.91
11.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6.30
21.73
8.46
-37.75
25.32
6.91
11.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6.30
21.73
8.46
-37.75
25.32
6.91
11.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,116.76
1,111.14
1,088.22
1,125.01
1,166.94
1,142.28
1,135.15
Earnings per share (EPS)
3.49
12.03
4.68
-20.89
14.01
3.82
6.12
Diluted Earnings per share
3.49
12.03
4.68
-20.89
14.01
3.82
6.12
Operating Profit Margin (Excl OI)
1.24%
2.9%
1.51%
-1.39%
4.06%
2.9%
3.1%
Gross Profit Margin
1.95%
3.47%
2.5%
-3.66%
4.75%
3.52%
3.54%
PAT Margin
0.6%
1.89%
0.7%
-3.71%
2.45%
0.65%
1.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Oct 2025 is -8.03% vs -4.61% in Jul 2025
Consolidate Net Profit
QoQ Growth in quarter ended Oct 2025 is -70.97% vs 155.29% in Jul 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Oct 2025 is -45.03% vs 55.14% in Jul 2025
Interest
QoQ Growth in quarter ended Oct 2025 is 2.56% vs 18.18% in Jul 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Oct 2025 has fallen from Jul 2025
Compare Quarterly Results Of VALUE GOLF Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
1,055.21
482.40
572.81
118.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,055.21
482.40
572.81
118.74%
Raw Material Cost
675.50
227.00
448.50
197.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.04
0.44
3.60
818.18%
Selling and Distribution Expenses
366.58
223.28
143.30
64.18%
Other Expenses
-0.40
-0.04
-0.36
-900.00%
Total Expenditure (Excl Depreciation)
1,042.08
450.27
591.81
131.43%
Operating Profit (PBDIT) excl Other Income
13.13
32.12
-18.99
-59.12%
Other Income
-0.31
12.54
-12.85
-102.47%
Operating Profit (PBDIT)
24.58
63.64
-39.06
-61.38%
Interest
4.04
0.44
3.60
818.18%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
379.71
255.40
124.31
48.67%
Depreciation
11.75
5.93
5.82
98.15%
Profit Before Tax
8.78
57.27
-48.49
-84.67%
Tax
2.48
21.48
-19.00
-88.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
6.30
35.79
-29.49
-82.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6.30
35.79
-29.49
-82.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6.30
35.79
-29.49
-82.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,116.76
1,127.76
-11.00
-0.98%
Earnings per share (EPS)
3.49
12.79
-9.30
-72.71%
Diluted Earnings per share
3.49
12.79
-9.30
-72.71%
Operating Profit Margin (Excl OI)
1.24%
9.36%
0.00
-8.12%
Gross Profit Margin
1.95%
13.10%
0.00
-11.15%
PAT Margin
0.60%
7.42%
0.00
-6.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 105.52 Million
in Oct 2025Figures in Million
QoQ Growth in quarter ended Oct 2025 is -8.03% vs -4.61% in Jul 2025
YoY Growth in quarter ended Oct 2025 is 2.27% vs 5.30% in Oct 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 0.63 Million
in Oct 2025Figures in Million
QoQ Growth in quarter ended Oct 2025 is -70.97% vs 155.29% in Jul 2025
YoY Growth in quarter ended Oct 2025 is -75.10% vs 378.02% in Oct 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.49 Million
in Oct 2025Figures in Million
QoQ Growth in quarter ended Oct 2025 is -45.03% vs 55.14% in Jul 2025
YoY Growth in quarter ended Oct 2025 is -52.75% vs 686.57% in Oct 2024
Quarterly - Interest
Interest 0.40 Million
in Oct 2025Figures in Million
QoQ Growth in quarter ended Oct 2025 is 2.56% vs 18.18% in Jul 2025
YoY Growth in quarter ended Oct 2025 is 42.86% vs 33.33% in Oct 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.24%
in Oct 2025Figures in %
QoQ Growth in quarter ended Oct 2025 has fallen from Jul 2025
YoY Growth in quarter ended Oct 2025 has fallen from Oct 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
