Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,710.30
1,619.00
1,443.50
1,236.10
2,981.00
2,353.00
2,390.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,710.30
1,619.00
1,443.50
1,236.10
2,981.00
2,353.00
2,390.00
Raw Material Cost
1,051.80
1,000.20
899.00
759.70
2,001.00
1,490.00
1,580.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
74.00
66.80
38.30
69.30
75.00
74.00
73.00
Selling and Distribution Expenses
349.90
305.10
265.10
244.70
505.00
417.00
422.00
Other Expenses
-7.40
-6.68
-3.83
-6.93
-6.00
-6.10
-6.00
Total Expenditure (Excl Depreciation)
1,401.70
1,305.30
1,164.10
1,004.40
2,521.00
1,920.00
2,015.00
Operating Profit (PBDIT) excl Other Income
308.6
313.7
279.40000000000003
231.70000000000002
460
433
375
Other Income
59.10
41.10
27.60
2.20
170.00
93.00
-20.00
Operating Profit (PBDIT)
487.10
460.70
396.40
305.20
722.00
592.00
416.00
Interest
74.00
66.80
38.30
69.30
75.00
74.00
73.00
Exceptional Items
-1.40
-4.40
-32.80
-20.50
-12.00
-1.00
-17.00
Gross Profit (PBDT)
658.50
618.80
544.50
476.40
980.00
863.00
810.00
Depreciation
119.40
105.90
88.80
71.30
92.00
66.00
61.00
Profit Before Tax
292.30
283.60
236.50
144.10
543.00
451.00
265.00
Tax
77.50
69.10
37.10
34.70
123.00
134.00
57.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
214.80
214.50
199.40
109.40
420.00
317.00
208.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
214.80
214.50
199.40
109.40
420.00
317.00
208.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
214.80
214.50
199.40
109.40
420.00
317.00
208.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
338.50
185.60
203.20
306.60
135.00
-76.00
-258.00
Earnings per share (EPS)
1.64
1.61
-0.94
2.35
2.3
1.69
1.1
Diluted Earnings per share
1.64
1.61
-0.94
2.35
2.3
1.69
1.1
Operating Profit Margin (Excl OI)
18.04%
19.38%
19.4%
18.74%
15.43%
18.4%
15.69%
Gross Profit Margin
24.07%
24.06%
22.54%
17.43%
21.3%
21.97%
13.64%
PAT Margin
12.56%
13.25%
13.81%
8.85%
14.09%
13.47%
8.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 5.64% vs 12.16% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 0.14% vs 7.57% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 2.00% vs 13.77% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 10.78% vs 74.41% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Valvoline, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,710.30
3,760.99
-2,050.69
-54.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,710.30
3,760.99
-2,050.69
-54.53%
Raw Material Cost
1,051.80
2,086.11
-1,034.31
-49.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,485.09
-1,485.09
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
74.00
78.11
-4.11
-5.26%
Selling and Distribution Expenses
349.90
809.10
-459.20
-56.75%
Other Expenses
-7.40
-156.32
148.92
95.27%
Total Expenditure (Excl Depreciation)
1,401.70
2,895.21
-1,493.51
-51.59%
Operating Profit (PBDIT) excl Other Income
308.60
865.79
-557.19
-64.36%
Other Income
59.10
31.55
27.55
87.32%
Operating Profit (PBDIT)
487.10
1,014.16
-527.06
-51.97%
Interest
74.00
78.11
-4.11
-5.26%
Exceptional Items
-1.40
-37.82
36.42
96.30%
Gross Profit (PBDT)
658.50
1,674.88
-1,016.38
-60.68%
Depreciation
119.40
116.83
2.57
2.20%
Profit Before Tax
292.30
781.40
-489.10
-62.59%
Tax
77.50
171.95
-94.45
-54.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
214.80
606.68
-391.88
-64.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
214.80
606.68
-391.88
-64.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
214.80
606.68
-391.88
-64.59%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
338.50
88.90
249.60
280.76%
Earnings per share (EPS)
1.64
4.39
-2.75
-62.64%
Diluted Earnings per share
1.64
4.39
-2.75
-62.64%
Operating Profit Margin (Excl OI)
18.04%
23.02%
0.00
-4.98%
Gross Profit Margin
24.07%
23.88%
0.00
0.19%
PAT Margin
12.56%
16.13%
0.00
-3.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 171.03 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 5.64% vs 12.16% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 21.48 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 0.14% vs 7.57% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.80 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 2.00% vs 13.77% in Sep 2024
Annual - Interest
Interest 7.40 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 10.78% vs 74.41% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.04%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






