Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
1,764.41
1,661.36
Other Operating Income
0.00
0.00
Total Operating income
1,764.41
1,661.36
Raw Material Cost
1,093.68
1,030.62
Purchase of Finished goods
0.00
1.41
(Increase) / Decrease In Stocks
-10.75
-20.41
Employee Cost
103.39
96.21
Power Cost
177.37
172.58
Manufacturing Expenses
0.01
0.01
Selling and Distribution Expenses
0.00
0.00
Other Expenses
252.67
238.50
Total Expenditure (Excl Depreciation)
1,616.37
1,518.92
Operating Profit (PBDIT) excl Other Income
148.04
142.44
Other Income
29.11
29.82
Operating Profit (PBDIT)
177.15
172.26
Interest
18.63
18.42
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
158.52
153.84
Depreciation
33.47
30.98
Profit Before Tax
125.06
122.86
Tax
31.97
31.23
Provisions and contingencies
0.00
0.00
Profit After Tax
93.09
91.63
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
93.09
91.63
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
93.09
91.63
Equity Capital
81.73
81.46
Face Value
10.0
10.0
Reserves
716.18
637.89
Earnings per share (EPS)
11.39
11.25
Diluted Earnings per share
11.37
11.19
Operating Profit Margin (Excl OI)
8.39%
8.57%
Gross Profit Margin
8.98%
9.26%
PAT Margin
5.28%
5.52%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.20% vs -4.24% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 1.59% vs -8.78% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 3.93% vs 0.79% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 1.14% vs 4.36% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Vardhman Special With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,764.41
1,511.36
253.05
16.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,764.41
1,511.36
253.05
16.74%
Raw Material Cost
1,093.68
1,086.01
7.67
0.71%
Purchase of Finished goods
0.00
8.12
-8.12
-100.00%
(Increase) / Decrease In Stocks
-10.75
-29.66
18.91
63.76%
Employee Cost
103.39
88.42
14.97
16.93%
Power Cost
177.37
0.00
177.37
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
252.67
203.99
48.68
23.86%
Total Expenditure (Excl Depreciation)
1,616.37
1,356.88
259.49
19.12%
Operating Profit (PBDIT) excl Other Income
148.04
154.48
-6.44
-4.17%
Other Income
29.11
5.35
23.76
444.11%
Operating Profit (PBDIT)
177.15
159.83
17.32
10.84%
Interest
18.63
47.29
-28.66
-60.60%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
158.52
112.54
45.98
40.86%
Depreciation
33.47
34.35
-0.88
-2.56%
Profit Before Tax
125.06
78.18
46.88
59.96%
Tax
31.97
20.91
11.06
52.89%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
93.09
57.27
35.82
62.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
93.09
57.27
35.82
62.55%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
93.09
57.27
35.82
62.55%
Equity Capital
81.73
241.00
-159.27
-66.09%
Face Value
10.00
10.00
0.00
Reserves
716.18
254.34
461.84
181.58%
Earnings per share (EPS)
11.39
2.38
9.01
378.57%
Diluted Earnings per share
11.37
2.38
8.99
377.73%
Operating Profit Margin (Excl OI)
8.39%
10.22%
0.00
-1.83%
Gross Profit Margin
8.98%
7.45%
0.00
1.53%
PAT Margin
5.28%
3.79%
0.00
1.49%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,764.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.20% vs -4.24% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 93.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.59% vs -8.78% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 148.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.93% vs 0.79% in Mar 2024
Annual - Interest
Interest 18.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.14% vs 4.36% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.39%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
