Vardhman Special

  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE050M01012
  • NSEID: VSSL
  • BSEID: 534392
INR
278.00
-2.35 (-0.84%)
BSENSE

Dec 05

BSE+NSE Vol: 4.56 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Net Sales
909.60
824.55
Other Operating Income
0.00
0.00
Total Operating income
909.60
824.55
Raw Material Cost
568.02
518.98
Purchase of Finished goods
0.00
2.56
(Increase) / Decrease In Stocks
-6.31
-6.74
Employee Cost
51.71
44.37
Power Cost
90.75
89.18
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
123.91
115.85
Total Expenditure (Excl Depreciation)
828.08
764.20
Operating Profit (PBDIT) excl Other Income
81.52
60.35
Other Income
14.96
12.86
Operating Profit (PBDIT)
96.48
73.21
Interest
10.06
8.85
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
86.42
64.36
Depreciation
16.68
14.56
Profit Before Tax
69.73
49.80
Tax
17.84
12.77
Provisions and contingencies
0.00
0.00
Profit After Tax
51.90
37.03
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
51.90
37.03
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
51.90
37.03
Equity Capital
81.50
81.25
Face Value
10.0
10.0
Reserves
0.00
0.00
Earnings per share (EPS)
6.37
4.56
Diluted Earnings per share
6.33
4.54
Operating Profit Margin (Excl OI)
8.96%
7.32%
Gross Profit Margin
9.5%
7.81%
PAT Margin
5.71%
4.49%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is -4.80% vs 10.31% in Sep 2024

stock-summary

Standalone Net Profit

Growth in half year ended Sep 2025 is 4.93% vs 40.16% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is -5.43% vs 35.08% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is -45.73% vs 13.67% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of Vardhman Special With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
909.60
1,138.80
-229.20
-20.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
909.60
1,138.80
-229.20
-20.13%
Raw Material Cost
568.02
808.98
-240.96
-29.79%
Purchase of Finished goods
0.00
6.81
-6.81
-100.00%
(Increase) / Decrease In Stocks
-6.31
-5.84
-0.47
-8.05%
Employee Cost
51.71
63.80
-12.09
-18.95%
Power Cost
90.75
0.00
90.75
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
123.91
132.13
-8.22
-6.22%
Total Expenditure (Excl Depreciation)
828.08
1,005.88
-177.80
-17.68%
Operating Profit (PBDIT) excl Other Income
81.52
132.92
-51.40
-38.67%
Other Income
14.96
1.85
13.11
708.65%
Operating Profit (PBDIT)
96.48
134.77
-38.29
-28.41%
Interest
10.06
24.07
-14.01
-58.21%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
86.42
110.70
-24.28
-21.93%
Depreciation
16.68
24.13
-7.45
-30.87%
Profit Before Tax
69.73
86.56
-16.83
-19.44%
Tax
17.84
22.09
-4.25
-19.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
51.90
64.47
-12.57
-19.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
51.90
64.47
-12.57
-19.50%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
51.90
64.47
-12.57
-19.50%
Equity Capital
81.50
294.67
-213.17
-72.34%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
6.37
2.19
4.18
190.87%
Diluted Earnings per share
6.33
2.41
3.92
162.66%
Operating Profit Margin (Excl OI)
8.96%
11.67%
0.00
-2.71%
Gross Profit Margin
9.50%
9.72%
0.00
-0.22%
PAT Margin
5.71%
5.66%
0.00
0.05%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 865.97 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -4.80% vs 10.31% in Sep 2024

Half Yearly - Standalone Net Profit
Standalone Net Profit 54.46 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 4.93% vs 40.16% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.09 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -5.43% vs 35.08% in Sep 2024

Half Yearly - Interest
Interest 5.46 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -45.73% vs 13.67% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.90%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Sep 2024