Vascon Engineers

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE893I01013
  • NSEID: VASCONEQ
  • BSEID: 533156
INR
47.82
-0.62 (-1.28%)
BSENSE

Dec 05

BSE+NSE Vol: 5.97 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,077.90
747.90
999.93
653.03
506.88
484.98
523.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,077.90
747.90
999.93
653.03
506.88
484.98
523.49
Raw Material Cost
986.72
684.52
794.67
519.40
375.58
333.26
401.78
Purchase of Finished goods
0.00
0.00
0.00
0.01
0.01
0.01
0.05
(Increase) / Decrease In Stocks
-73.90
-60.67
-6.02
-1.62
26.90
15.66
-18.54
Employee Cost
36.87
34.94
69.12
70.21
58.57
71.79
72.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
40.32
29.14
44.66
46.49
58.11
46.30
61.47
Total Expenditure (Excl Depreciation)
990.01
687.93
902.43
634.49
519.17
467.02
517.02
Operating Profit (PBDIT) excl Other Income
87.89
59.97
97.50
18.54
-12.29
17.96
6.47
Other Income
12.50
11.83
11.04
53.21
12.41
19.97
36.90
Operating Profit (PBDIT)
100.39
71.80
108.54
71.75
0.12
37.93
43.37
Interest
18.88
13.54
12.79
24.44
26.80
19.05
26.32
Exceptional Items
77.86
6.46
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
155.57
58.26
95.75
47.31
-26.68
18.88
17.05
Depreciation
5.89
5.96
11.92
10.78
12.08
14.99
13.42
Profit Before Tax
149.68
52.30
83.83
36.53
-38.76
3.89
3.63
Tax
22.74
6.45
3.88
4.44
0.41
0.09
-1.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
126.94
45.85
79.95
32.09
-39.17
3.80
4.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
3.80
6.46
0.00
0.00
0.00
0.00
0.00
Net Profit
130.74
52.31
79.95
32.09
-39.17
3.80
4.65
Share in Profit of Associates
-0.49
15.63
19.46
3.83
-1.11
35.94
0.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.08
1.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
130.25
67.94
99.41
35.92
-40.28
39.66
6.85
Equity Capital
226.29
221.32
217.32
217.32
182.14
178.14
178.14
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
866.53
759.71
694.45
594.04
517.02
556.16
512.10
Earnings per share (EPS)
5.76
3.07
4.57
1.65
-2.21
2.23
0.38
Diluted Earnings per share
5.81
3.05
4.49
1.76
-0.05
2.21
0.39
Operating Profit Margin (Excl OI)
8.15%
8.02%
9.75%
2.84%
-2.42%
3.7%
1.24%
Gross Profit Margin
14.43%
7.79%
9.58%
7.24%
-5.26%
3.89%
3.26%
PAT Margin
11.73%
8.22%
9.94%
5.5%
-7.95%
8.19%
1.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 44.12% vs -25.20% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 91.71% vs -31.66% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 46.56% vs -38.49% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 39.44% vs 5.86% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Vascon Engineers With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,077.90
0
1,077.90
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,077.90
0
1,077.90
Raw Material Cost
986.72
0
986.72
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-73.90
0
-73.90
Employee Cost
36.87
0
36.87
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
40.32
0.00
40.32
Total Expenditure (Excl Depreciation)
990.01
0
990.01
Operating Profit (PBDIT) excl Other Income
87.89
0.00
87.89
Other Income
12.50
0
12.50
Operating Profit (PBDIT)
100.39
0
100.39
Interest
18.88
0
18.88
Exceptional Items
77.86
0
77.86
Gross Profit (PBDT)
155.57
0
155.57
Depreciation
5.89
0
5.89
Profit Before Tax
149.68
0
149.68
Tax
22.74
0
22.74
Provisions and contingencies
0.00
0
0.00
Profit After Tax
126.94
0
126.94
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
3.80
0
3.80
Net Profit
130.74
0
130.74
Share in Profit of Associates
-0.49
0
-0.49
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
130.25
0
130.25
Equity Capital
226.29
0
226.29
Face Value
10.00
0
0.00
Reserves
866.53
0
866.53
Earnings per share (EPS)
5.76
0
5.76
Diluted Earnings per share
5.81
0
5.81
Operating Profit Margin (Excl OI)
8.15%
0%
0.00
8.15%
Gross Profit Margin
14.43%
0%
0.00
14.43%
PAT Margin
11.73%
0%
0.00
11.73%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,077.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 44.12% vs -25.20% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 130.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 91.71% vs -31.66% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 87.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 46.56% vs -38.49% in Mar 2024

Annual - Interest
Interest 18.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 39.44% vs 5.86% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.15%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024