Vascon Engineers

58
Hold
  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE893I01013
  • NSEID: VASCONEQ
  • BSEID: 533156
INR
47.73
-0.71 (-1.47%)
BSENSE

Dec 05

BSE+NSE Vol: 4.65 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,077.00
763.00
1,019.00
656.00
505.00
520.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,077.00
763.00
1,019.00
656.00
505.00
520.00
Expenditure (Ex Depriciation)
Stock Adjustments
-73.00
-60.00
-6.00
-1.00
26.00
15.00
Raw Materials Consumed
986.00
684.00
794.00
519.00
375.00
333.00
Power & Fuel Cost
0.00
0.00
3.00
2.00
2.00
3.00
Employee Cost
36.00
34.00
69.00
70.00
58.00
71.00
Operating Expenses
0.00
1.00
6.00
5.00
4.00
5.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
3.00
1.00
5.00
1.00
2.00
5.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.00
9.00
8.00
16.00
31.00
7.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
989.00
687.00
901.00
634.00
518.00
465.00
Operating Profit (PBDIT) excl Other Income
88.00
76.00
117.00
22.00
-12.00
55.00
Other Income
12.00
11.00
11.00
53.00
12.00
19.00
Operating Profit (PBDIT)
100.00
88.00
128.00
75.00
0.00
75.00
Interest
19.00
14.00
13.00
24.00
27.00
20.00
Profit before Depriciation and Tax
81.00
73.00
115.00
51.00
-27.00
54.00
Depreciation
5.00
5.00
11.00
10.00
12.00
14.00
Profit Before Taxation & Exceptional Items
75.00
67.00
103.00
40.00
-39.00
39.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
149.00
67.00
103.00
40.00
-39.00
39.00
Provision for Tax
22.00
6.00
3.00
4.00
0.00
0.00
Profit After Tax
126.00
61.00
99.00
35.00
-40.00
39.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
106.00
44.00
-53.00
-85.00
-43.00
-82.00
Profit Available for appropriations
232.00
105.00
43.00
-50.00
-84.00
-43.00
Appropriations
232.00
105.00
43.00
-50.00
-84.00
-43.00
Equity Dividend (%)
0.00%
2.50%
2.50%
0.00%
0.00%
0.00%
Earnings Per Share
5.81
3.05
4.49
1.76
-2.27
2.22
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 41.11% vs -25.10% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 15.64% vs -35.15% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 38.50% vs 5.98% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 105.67% vs -38.16% in Mar 2024

Compare Profit and Loss Results of Vascon Engineers
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,077.00
0
1,077.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,077.00
0
1,077.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-73.00
0
-73.00
0%
Raw Materials Consumed
986.00
0
986.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
36.00
0
36.00
0%
Operating Expenses
0.00
0
0.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
3.00
0
3.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
15.00
0
15.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
989.00
0
989.00
0%
Operating Profit (PBDIT) excl Other Income
88.00
0.00
88.00
0%
Other Income
12.00
0
12.00
0%
Operating Profit (PBDIT)
100.00
0
100.00
0%
Interest
19.00
0
19.00
0%
Profit before Depriciation and Tax
81.00
0
81.00
0%
Depreciation
5.00
0
5.00
0%
Profit Before Taxation & Exceptional Items
75.00
0
75.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
149.00
0
149.00
0%
Provision for Tax
22.00
0
22.00
0%
Profit After Tax
126.00
0
126.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
106.00
0
106.00
0%
Profit Available for appropriations
232.00
0
232.00
0%
Appropriations
232.00
0
232.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.81
0
5.81
0%
Profit And Loss - Net Sales
Net Sales 1,077.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 41.11% vs -25.10% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.64% vs -35.15% in Mar 2024

Profit And Loss - Interest
Interest 19.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.50% vs 5.98% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 126.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 105.67% vs -38.16% in Mar 2024