Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
291.05
303.44
186.81
124.18
94.88
85.03
78.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
291.05
303.44
186.81
124.18
94.88
85.03
78.10
Raw Material Cost
170.62
179.94
112.95
80.23
57.93
51.49
44.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
101.77
102.10
64.67
57.91
44.34
42.98
36.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.14
2.39
0.30
0.22
0.29
0.17
0.09
Selling and Distribution Expenses
57.83
54.75
39.43
29.89
25.53
27.10
20.30
Other Expenses
-7.76
-7.20
-4.08
-4.13
-3.35
-3.17
-2.58
Total Expenditure (Excl Depreciation)
259.78
267.16
176.52
127.00
94.64
90.02
75.38
Operating Profit (PBDIT) excl Other Income
31.299999999999997
36.3
10.3
-2.8000000000000003
0.2
-5
2.7
Other Income
-3.10
2.60
1.62
-1.17
2.74
1.40
2.47
Operating Profit (PBDIT)
50.44
58.90
29.76
10.77
18.98
8.09
14.12
Interest
7.14
2.39
0.30
0.22
0.29
0.17
0.09
Exceptional Items
-0.63
-3.00
-0.71
0.00
0.00
-2.18
-0.02
Gross Profit (PBDT)
120.42
123.50
73.87
43.95
36.96
33.54
33.51
Depreciation
22.27
20.02
17.85
14.76
16.00
11.67
8.93
Profit Before Tax
20.40
33.48
10.90
-4.21
2.69
-5.93
5.08
Tax
1.01
6.27
2.21
-2.03
0.19
-2.47
1.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.39
27.21
8.69
-2.19
2.50
-3.46
3.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.39
27.21
8.69
-2.19
2.50
-3.46
3.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.39
27.21
8.69
-2.19
2.50
-3.46
3.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
234.96
217.65
179.73
174.92
179.76
180.77
189.28
Earnings per share (EPS)
0.8
1.15
0.38
-0.01
0.08
-0.15
0.48
Diluted Earnings per share
0.8
1.15
0.38
-0.01
0.08
-0.15
0.48
Operating Profit Margin (Excl OI)
10.74%
11.96%
5.51%
-2.27%
0.26%
-5.86%
3.48%
Gross Profit Margin
14.66%
17.63%
15.39%
8.49%
19.7%
6.75%
17.93%
PAT Margin
6.66%
8.97%
4.65%
-1.76%
2.64%
-4.07%
4.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is -4.09% vs 62.42% in Jun 2023
Consolidate Net Profit
YoY Growth in year ended Jun 2024 is -28.68% vs 212.64% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is -4.97% vs 100.36% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is 195.83% vs 700.00% in Jun 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2024 has fallen from Jun 2023
Compare Annual Results Of Vecima Networks, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
291.05
42.79
248.26
580.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
291.05
42.79
248.26
580.18%
Raw Material Cost
170.62
21.22
149.40
704.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
101.77
0.00
101.77
Power Cost
0
0
0.00
Manufacturing Expenses
7.14
0.53
6.61
1,247.17%
Selling and Distribution Expenses
57.83
11.97
45.86
383.12%
Other Expenses
-7.76
0.42
-8.18
-1,947.62%
Total Expenditure (Excl Depreciation)
259.78
37.98
221.80
583.99%
Operating Profit (PBDIT) excl Other Income
31.26
4.81
26.45
549.90%
Other Income
-3.10
-0.02
-3.08
-15,400.00%
Operating Profit (PBDIT)
50.44
6.57
43.87
667.73%
Interest
7.14
0.53
6.61
1,247.17%
Exceptional Items
-0.63
-0.38
-0.25
-65.79%
Gross Profit (PBDT)
120.42
21.56
98.86
458.53%
Depreciation
22.27
1.78
20.49
1,151.12%
Profit Before Tax
20.40
3.88
16.52
425.77%
Tax
1.01
0.03
0.98
3,266.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
19.39
3.86
15.53
402.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19.39
3.86
15.53
402.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.39
3.86
15.53
402.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
234.96
16.27
218.69
1,344.13%
Earnings per share (EPS)
0.80
0.02
0.78
3,900.00%
Diluted Earnings per share
0.80
0.02
0.78
3,900.00%
Operating Profit Margin (Excl OI)
10.74%
11.24%
0.00
-0.50%
Gross Profit Margin
14.66%
13.24%
0.00
1.42%
PAT Margin
6.66%
9.02%
0.00
-2.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 29.10 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -4.09% vs 62.42% in Jun 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.94 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -28.68% vs 212.64% in Jun 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.35 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -4.97% vs 100.36% in Jun 2023
Annual - Interest
Interest 0.71 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 195.83% vs 700.00% in Jun 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.74%
in Jun 2024Figures in %
YoY Growth in year ended Jun 2024 has fallen from Jun 2023






