Vecima Networks, Inc.

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: CA92241Y1016
CAD
9.95
0.17 (1.74%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
234.96
217.65
179.73
174.92
179.76
180.77
Shareholder's Funds
234.96
217.65
179.73
174.92
179.76
180.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
69.56
35.63
14.92
2.83
3.16
1.98
Secured Loans
69.56
35.63
14.92
2.83
3.16
1.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-21.42
-11.58
-6.79
-7.14
-3.92
-4.39
Other Long Term Liabilities
4.74
6.37
6.82
5.7
4.69
1.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.38
0.39
0.37
0.40
0.40
0.33
Total Non-Current Liabilities
20.14
19.23
19.95
6.91
6.15
3.15
Current Liabilities
Trade Payables
36.34
19.26
21.40
6.25
6.63
4.79
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.38
0.39
0.37
0.40
0.40
0.33
Total Current Liabilities
132.72
94.81
62.92
32.91
24.39
16.85
Total Liabilities
387.82
331.69
262.61
214.73
210.30
200.77
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
56.61
53.57
51.78
48.54
44.99
39.97
Less: Accumulated Depreciation
40.03
35.52
32.67
31.03
29.18
27.45
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
16.58
18.05
19.11
17.51
15.81
12.53
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
23.04
25.55
24.48
25.61
25.68
25.37
Total Non-Current Assets
170.24
153.21
141.11
137.03
130.63
125.63
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
17.16
24.57
Inventories
136.04
101.60
49.61
15.58
17.21
12.72
Sundry Debtors
71.47
58.74
49.38
27.18
24.39
14.07
Cash and Bank
2.14
2.28
12.90
28.91
17.35
19.83
Other Current Assets
210.95
164.78
114.19
74.20
77.61
72.91
Short Term Loans and Advances
1.31
2.16
2.30
2.54
1.50
1.71
Total Current Assets
217.58
178.47
121.50
77.70
79.67
75.14
Net Current Assets (Including Current Investments)
84.86
83.67
58.57
44.79
55.28
58.29
Total Current Assets Excluding Current Investments
217.58
178.47
121.50
77.70
79.67
75.14
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
387.82
331.69
262.61
214.73
210.30
200.77
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
69.56
35.63
14.92
2.83
3.16
1.98
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Jun 2024 is 19.84% vs -2.21% in Jun 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Jun 2024 is -25.59% vs -6.60% in Jun 2023

stock-summary

Fixed Assets

YoY Growth in year ended Jun 2024 is -8.14% vs -5.55% in Jun 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Jun 2024 is 21.91% vs 46.89% in Jun 2023

Compare Balance Sheet Results of Vecima Networks, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
234.96
16.27
218.69
1,344.13%
Shareholder's Funds
234.96
16.27
218.69
1,344.13%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
69.56
1.55
68.01
4,387.74%
Secured Loans
69.56
1.55
68.01
4,387.74%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-21.42
0
-21.42
0.00%
Other Long Term Liabilities
4.74
3.58
1.16
32.40%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.38
0
0.38
0.00%
Total Non-Current Liabilities
20.14
4.50
15.64
347.56%
Current Liabilities
Trade Payables
36.34
2.03
34.31
1,690.15%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.38
0
0.38
0.00%
Total Current Liabilities
132.72
7.66
125.06
1,632.64%
Total Liabilities
387.82
28.42
359.40
1,264.60%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
56.61
25.75
30.86
119.84%
Less: Accumulated Depreciation
40.03
20.12
19.91
98.96%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
16.58
5.62
10.96
195.02%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.38
-0.38
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
23.04
0
23.04
0.00%
Total Non-Current Assets
170.24
7.34
162.90
2,219.35%
Current Assets Loans & Advances
Current Investments
0
0.11
-0.11
-100.00%
Inventories
136.04
5.61
130.43
2,324.96%
Sundry Debtors
71.47
5.70
65.77
1,153.86%
Cash and Bank
2.14
7.81
-5.67
-72.60%
Other Current Assets
210.95
20.47
190.48
930.53%
Short Term Loans and Advances
1.31
1.24
0.07
5.65%
Total Current Assets
217.58
21.08
196.50
932.16%
Net Current Assets (Including Current Investments)
84.86
13.42
71.44
532.34%
Total Current Assets Excluding Current Investments
217.58
21.08
196.50
932.16%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
387.82
28.42
359.40
1,264.60%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
69.56
1.55
68.01
4,387.74%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 15.40 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 19.84% vs -2.21% in Jun 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.74 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -25.59% vs -6.60% in Jun 2023

Annual - Fixed Assets
Fixed Assets 16.58 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -8.14% vs -5.55% in Jun 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 217.58 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 21.91% vs 46.89% in Jun 2023