Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
59,254.00
59,212.00
55,225.00
48,122.00
37,273.54
36,821.52
29,693.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
59,254.00
59,212.00
55,225.00
48,122.00
37,273.54
36,821.52
29,693.73
Raw Material Cost
19,946.00
21,541.00
20,078.00
18,573.00
12,824.57
13,613.78
11,159.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
150.00
128.00
40.00
49.00
51.22
58.05
42.00
Selling and Distribution Expenses
31,076.00
30,540.00
28,717.00
24,316.00
22,016.06
20,254.82
15,910.00
Other Expenses
2.00
5.50
8.60
-2.80
-1.67
-5.81
-4.20
Total Expenditure (Excl Depreciation)
51,192.00
52,264.00
48,921.00
42,910.00
34,875.15
33,868.60
27,069.53
Operating Profit (PBDIT) excl Other Income
8062
6948
6304
5212
2398.4
2952.9
2624.2000000000003
Other Income
-19.00
1,982.00
362.00
57.00
1,611.85
1,709.82
924.25
Operating Profit (PBDIT)
9,179.00
10,067.00
7,485.00
6,112.00
4,652.08
5,497.06
4,574.56
Interest
150.00
128.00
40.00
49.00
51.22
58.05
42.00
Exceptional Items
-554.00
-441.00
-884.00
4.00
-1,106.15
-2,318.08
-3,962.69
Gross Profit (PBDT)
39,308.00
37,671.00
35,147.00
29,549.00
24,448.97
23,207.74
18,534.20
Depreciation
1,184.00
1,148.00
847.00
946.00
738.50
910.26
1,094.81
Profit Before Tax
7,290.00
8,347.00
5,712.00
5,116.00
2,756.21
2,210.66
-524.94
Tax
2,490.00
2,816.00
2,121.00
1,914.00
1,602.41
2,050.58
1,598.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,195.00
4,684.00
3,172.00
2,072.00
486.96
-199.19
-2,421.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,195.00
4,684.00
3,172.00
2,072.00
486.96
-199.19
-2,421.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
605.00
846.00
418.00
1,130.00
666.84
359.27
297.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,800.00
5,530.00
3,590.00
3,202.00
1,153.80
160.08
-2,123.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,086.00
16,177.00
12,947.00
12,371.00
11,915.26
7,840.89
8,037.99
Earnings per share (EPS)
89.43
98.11
66.54
43.44
10.21
-4.2
-52.29
Diluted Earnings per share
89.43
98.11
66.54
43.44
10.21
-4.2
-52.29
Operating Profit Margin (Excl OI)
13.52%
11.72%
11.36%
10.62%
6.18%
7.81%
8.61%
Gross Profit Margin
14.3%
16.04%
11.88%
12.6%
9.38%
8.48%
1.92%
PAT Margin
7.08%
7.91%
5.74%
4.31%
1.31%
-0.54%
-8.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 0.07% vs 7.22% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is -13.20% vs 54.04% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 13.77% vs 13.51% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 17.19% vs 220.00% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has improved from Feb 2024
Compare Annual Results Of Vector, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
59,254.00
28,284.21
30,969.79
109.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
59,254.00
28,284.21
30,969.79
109.49%
Raw Material Cost
19,946.00
6,080.76
13,865.24
228.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
150.00
18.98
131.02
690.31%
Selling and Distribution Expenses
31,076.00
19,096.00
11,980.00
62.74%
Other Expenses
2.00
-1.90
3.90
205.26%
Total Expenditure (Excl Depreciation)
51,192.00
25,176.76
26,015.24
103.33%
Operating Profit (PBDIT) excl Other Income
8,062.00
3,107.44
4,954.56
159.44%
Other Income
-19.00
56.76
-75.76
-133.47%
Operating Profit (PBDIT)
9,179.00
3,856.42
5,322.58
138.02%
Interest
150.00
18.98
131.02
690.31%
Exceptional Items
-554.00
256.41
-810.41
-316.06%
Gross Profit (PBDT)
39,308.00
22,203.44
17,104.56
77.04%
Depreciation
1,184.00
692.22
491.78
71.04%
Profit Before Tax
7,290.00
3,401.63
3,888.37
114.31%
Tax
2,490.00
1,557.69
932.31
59.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,195.00
3,302.52
892.48
27.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,195.00
3,302.52
892.48
27.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
605.00
6.91
598.09
8,655.43%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,800.00
3,309.43
1,490.57
45.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,086.00
69,880.28
-52,794.28
-75.55%
Earnings per share (EPS)
89.43
26.61
62.82
236.08%
Diluted Earnings per share
89.43
26.61
62.82
236.08%
Operating Profit Margin (Excl OI)
13.52%
10.99%
0.00
2.53%
Gross Profit Margin
14.30%
14.47%
0.00
-0.17%
PAT Margin
7.08%
11.68%
0.00
-4.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,925.40 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 0.07% vs 7.22% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 480.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -13.20% vs 54.04% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 919.80 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 13.77% vs 13.51% in Feb 2024
Annual - Interest
Interest 15.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 17.19% vs 220.00% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.52%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has improved from Feb 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
