Vector, Inc.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3835500004
JPY
1,603.00
-23 (-1.41%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
63,794.00
59,254.00
59,212.00
55,225.00
48,122.00
37,273.54
36,821.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
63,794.00
59,254.00
59,212.00
55,225.00
48,122.00
37,273.54
36,821.52
Raw Material Cost
21,144.00
19,946.00
21,541.00
20,078.00
18,573.00
12,824.57
13,613.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
171.00
150.00
128.00
40.00
49.00
51.22
58.05
Selling and Distribution Expenses
33,421.00
31,076.00
30,540.00
28,717.00
24,316.00
22,016.06
20,254.82
Other Expenses
-7.50
2.00
5.50
8.60
-2.80
-1.67
-5.81
Total Expenditure (Excl Depreciation)
54,661.00
51,192.00
52,264.00
48,921.00
42,910.00
34,875.15
33,868.60
Operating Profit (PBDIT) excl Other Income
9133
8062
6948
6304
5212
2398.4
2952.9
Other Income
2,321.00
-19.00
1,982.00
362.00
57.00
1,611.85
1,709.82
Operating Profit (PBDIT)
12,878.00
9,179.00
10,067.00
7,485.00
6,112.00
4,652.08
5,497.06
Interest
171.00
150.00
128.00
40.00
49.00
51.22
58.05
Exceptional Items
-2,336.00
-554.00
-441.00
-884.00
4.00
-1,106.15
-2,318.08
Gross Profit (PBDT)
42,650.00
39,308.00
37,671.00
35,147.00
29,549.00
24,448.97
23,207.74
Depreciation
1,478.00
1,184.00
1,148.00
847.00
946.00
738.50
910.26
Profit Before Tax
8,891.00
7,290.00
8,347.00
5,712.00
5,116.00
2,756.21
2,210.66
Tax
2,555.00
2,490.00
2,816.00
2,121.00
1,914.00
1,602.41
2,050.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,109.00
4,195.00
4,684.00
3,172.00
2,072.00
486.96
-199.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,109.00
4,195.00
4,684.00
3,172.00
2,072.00
486.96
-199.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,226.00
605.00
846.00
418.00
1,130.00
666.84
359.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,335.00
4,800.00
5,530.00
3,590.00
3,202.00
1,153.80
160.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,484.00
17,086.00
16,177.00
12,947.00
12,371.00
11,915.26
7,840.89
Earnings per share (EPS)
108.92
89.43
98.11
66.54
43.44
10.21
-4.2
Diluted Earnings per share
108.92
89.43
98.11
66.54
43.44
10.21
-4.2
Operating Profit Margin (Excl OI)
14.23%
13.52%
11.72%
11.36%
10.62%
6.18%
7.81%
Gross Profit Margin
16.25%
14.3%
16.04%
11.88%
12.6%
9.38%
8.48%
PAT Margin
8.01%
7.08%
7.91%
5.74%
4.31%
1.31%
-0.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2026 is 7.66% vs 0.07% in Feb 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2026 is 31.98% vs -13.20% in Feb 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2026 is 14.77% vs 13.77% in Feb 2025

stock-summary

Interest

YoY Growth in year ended Feb 2026 is 14.00% vs 17.19% in Feb 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2026 has improved from Feb 2025

Compare Annual Results Of Vector, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
63,794.00
30,308.90
33,485.10
110.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
63,794.00
30,308.90
33,485.10
110.48%
Raw Material Cost
21,144.00
7,145.07
13,998.93
195.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
171.00
39.40
131.60
334.01%
Selling and Distribution Expenses
33,421.00
18,833.12
14,587.88
77.46%
Other Expenses
-7.50
-3.94
-3.56
-90.36%
Total Expenditure (Excl Depreciation)
54,661.00
25,978.19
28,682.81
110.41%
Operating Profit (PBDIT) excl Other Income
9,133.00
4,330.71
4,802.29
110.89%
Other Income
2,321.00
59.59
2,261.41
3,794.95%
Operating Profit (PBDIT)
12,878.00
5,124.59
7,753.41
151.30%
Interest
171.00
39.40
131.60
334.01%
Exceptional Items
-2,336.00
-1,231.77
-1,104.23
-89.65%
Gross Profit (PBDT)
42,650.00
23,163.82
19,486.18
84.12%
Depreciation
1,478.00
734.29
743.71
101.28%
Profit Before Tax
8,891.00
3,119.13
5,771.87
185.05%
Tax
2,555.00
1,228.26
1,326.74
108.02%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,109.00
3,491.39
1,617.61
46.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,109.00
3,491.39
1,617.61
46.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,226.00
-1.54
1,227.54
79,710.39%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,335.00
3,489.85
2,845.15
81.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,484.00
66,548.97
-45,064.97
-67.72%
Earnings per share (EPS)
108.92
16.82
92.10
547.56%
Diluted Earnings per share
108.92
16.82
92.10
547.56%
Operating Profit Margin (Excl OI)
14.23%
14.29%
0.00
-0.06%
Gross Profit Margin
16.25%
12.71%
0.00
3.54%
PAT Margin
8.01%
11.52%
0.00
-3.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,379.40 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 7.66% vs 0.07% in Feb 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 633.50 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 31.98% vs -13.20% in Feb 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,055.70 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 14.77% vs 13.77% in Feb 2025

Annual - Interest
Interest 17.10 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 14.00% vs 17.19% in Feb 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.23%
in Feb 2026

Figures in %
stock-summary

YoY Growth in year ended Feb 2026 has improved from Feb 2025